XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net loss $ (331,433) $ (1,347,440)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 20,850 20,349
Net losses realized on the sale of securities and net credit losses recognized in operations 107,043 909,121
Unrealized losses on equity securities 45,610 21,790
Change in fair value of embedded derivative (40,846) 118,762
(Accretion) amortization of investment securities, net (24,621) (102,099)
Deferred acquisition costs capitalized (208,127) (355,696)
Deferred acquisition costs amortized 214,933 167,924
Value of business acquired amortized 23,105 23,105
Interest credited on deposit type contracts 536,786 519,097
(Increase) decrease in operating assets:    
Investment income due and accrued (138,739) (64,258)
Reinsurance related assets 56,674 (419,501)
Deferred tax assets, net of valuation allowance (138,118) (333,255)
Other assets (103,519) 6,561
Increase (decrease) in operating liabilities:    
Policyholder benefit reserves 1,468,963 1,744,897
Dividend accumulation 815 (1,240)
Advance premiums (35,810) (11,090)
Other liabilities 889,117 477,961
Accounts payable and accrued expenses (208,124) 878,170
Net cash provided by operating activities 2,134,559 2,253,158
Cash flows from investing activities:    
Purchase of fixed income investments (4,845,563) (1,863,263)
Purchase of equity investments (5,332,667) (461,430)
Purchase of mortgage investments (2,941,631) (132,785)
Purchase of other invested assets (33,551) 0
Proceeds from fixed income sales and repayments 1,894,900 3,148,409
Proceeds from equity sales 529,195 3,000
Proceeds from mortgage repayments 388,895 561,216
Proceeds from other invested assets 15 0
Increase in policy loans (767) (768)
Purchase of property, equipment and software (27,441) 0
Net cash (used in) provided by investing activities (10,368,615) 1,254,379
Cash flows from financing activities:    
Receipts on deposit-type contracts 1,867,110 1,311,824
Withdrawals on deposit-type contracts (2,165,861) (5,011,589)
Restricted stock awards 9,886 9,886
Net cash used in financing activities (288,865) (3,689,879)
Net increase (decrease) in cash and cash equivalents (8,522,921) (182,342)
Cash and cash equivalents:    
Beginning 18,036,904 6,903,783
Ending $ 9,513,983 $ 6,721,441