XML 39 R28.htm IDEA: XBRL DOCUMENT v3.26.1
Note 1 - Description of Business and Significant Accounting Policies - Impact of Adoption (Details) - USD ($)
3 Months Ended 12 Months Ended
Jan. 01, 2024
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Jan. 01, 2026
Jan. 01, 2025
Dec. 31, 2024
Reinsurance related assets   $ 1,161,828   $ 1,177,656      
Premium income   3,904,202 $ 4,419,593        
Balance $ 10,331,077 12,418,597 12,961,237 12,997,354     $ 13,959,766
Deferred acquisition costs, net   4,732,821   4,739,627      
Policy benefits   1,148,181 2,092,539        
Deferred tax asset, net of valuation allowance   3,139,030   3,000,912      
Increase in policyholder reserves   2,069,702 1,673,870        
Policyholder benefit reserves   45,435,165   44,559,453      
Total Assets   149,861,090   148,680,102      
Amortization of deferred acquisition costs   214,934 167,924        
Accumulated Deficit, net of taxes   (11,070,961)   (10,739,528)      
Deferred federal income tax benefit   94,538 216,319        
Accumulated Other Comprehensive Income (Loss), net of taxes   (301,422)   (44,212)      
Net liability for future policy benefits, after reinsurance recoverable   45,435,165   44,559,453      
Deposit-type contracts   88,062,296   87,824,261      
Net loss   (331,433) $ (1,347,440)        
Total Liabilities   $ 137,442,493   135,682,748      
Net loss per common share, basic and diluted (in dollars per share)   $ (0.04) $ (0.17)        
Effects of discount rate changes, net of tax   $ 249,728 $ (236,308)        
Comprehensive loss   (588,643) (1,008,415)        
Other comprehensive income   (257,210) 339,025        
Cash flows from operating activities   2,134,559 2,253,158        
Deferred acquisition costs amortized   (214,933) (167,924)        
Deferred tax assets, net of valuation allowance   (138,118) (333,255)        
Change in reinsurance related assets   56,674 (419,501)        
Change in policy owner benefit reserves   1,468,963 1,744,897        
Previously Reported [Member]              
Reinsurance related assets     870,616       522,142
Premium income     4,419,593        
Balance     (13,907,744)     $ 10,630,418 (13,111,132)
Deferred acquisition costs, net     3,957,070       3,908,636
Policy benefits     2,092,539        
Deferred tax asset, net of valuation allowance     4,003,493       3,747,111
Increase in policyholder reserves     1,565,550        
Policyholder benefit reserves     41,499,062       39,898,138
Total Assets     8,831,179       8,177,889
Amortization of deferred acquisition costs     307,263        
Accumulated Deficit, net of taxes     (11,392,901)       (10,020,956)
Deferred federal income tax benefit     222,833        
Accumulated Other Comprehensive Income (Loss), net of taxes     (2,514,843)     (3,090,176) (3,090,176)
Deposit-type contracts     74,759,710       77,940,378
Net loss     (1,371,945)        
Total Liabilities     $ 116,258,772       117,838,516
Net loss per common share, basic and diluted (in dollars per share)     $ (0.18)        
Effects of discount rate changes, net of tax     $ 0        
Comprehensive loss     (796,612)        
Other comprehensive income     575,333        
Cash flows from operating activities     2,253,158        
Deferred acquisition costs amortized     307,262        
Deferred tax assets, net of valuation allowance     (256,382)        
Change in reinsurance related assets     (467,236)        
Change in policy owner benefit reserves     1,600,924        
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]              
Reinsurance related assets     1,208,387       788,886
Premium income     4,419,593        
Balance 12,444,494   (10,790,199)     13,959,766 (9,781,784)
Deferred acquisition costs, net     4,585,245       4,402,995
Policy benefits     2,092,539        
Deferred tax asset, net of valuation allowance     3,144,992       2,862,157
Increase in policyholder reserves     1,673,870        
Policyholder benefit reserves     38,488,961       36,444,940
Total Assets     8,938,624       8,054,038
Amortization of deferred acquisition costs     167,924        
Accumulated Deficit, net of taxes     (11,300,126)       (9,952,686)
Deferred federal income tax benefit     216,319        
Accumulated Other Comprehensive Income (Loss), net of taxes     509,927     170,902 170,902
Deposit-type contracts     74,759,710       77,940,378
Net loss     (1,347,440)        
Total Liabilities     $ 113,248,671       114,385,318
Net loss per common share, basic and diluted (in dollars per share)     $ (0.17)        
Effects of discount rate changes, net of tax     $ (236,308)        
Comprehensive loss     (1,008,415)        
Other comprehensive income     339,025        
Cash flows from operating activities     2,253,158        
Deferred acquisition costs amortized     167,924        
Deferred tax assets, net of valuation allowance     (333,255)        
Change in reinsurance related assets     (419,501)        
Change in policy owner benefit reserves     1,744,897        
Accounting Standards Update 2018-12 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]              
Accumulated Deficit (1,423)            
Balance 2,113,417            
Accumulated Other Comprehensive Income (Loss) 2,676,634            
Accumulated Deficit, taxes 299            
Accumulated Other Comprehensive Income (Loss), taxes (562,093)            
Accumulated Deficit, net of taxes (1,124)            
Accumulated Other Comprehensive Income (Loss), net of taxes 2,114,541            
Accounting Standards Update 2018-12 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | Effect of Modified Retrospective Application Accounting Standards Update 2018-12 [Member]              
Reinsurance related assets     337,771       266,744
Premium income     0        
Balance     3,117,545     3,329,348 3,329,348
Deferred acquisition costs, net     628,175       494,359
Policy benefits     0        
Deferred tax asset, net of valuation allowance     (858,501)       (884,954)
Increase in policyholder reserves     108,320        
Policyholder benefit reserves     (3,010,101)       (3,453,198)
Total Assets     107,445       (123,851)
Amortization of deferred acquisition costs     (139,339)        
Accumulated Deficit, net of taxes     92,775       68,270
Deferred federal income tax benefit     (6,514)        
Accumulated Other Comprehensive Income (Loss), net of taxes     3,024,770     3,261,078 3,261,078
Deposit-type contracts     0       0
Net loss     24,505        
Total Liabilities     $ (3,010,101)       (3,453,198)
Net loss per common share, basic and diluted (in dollars per share)     $ 0        
Effects of discount rate changes, net of tax     $ (236,308)        
Comprehensive loss     (211,803)        
Other comprehensive income     (236,308)        
Cash flows from operating activities     0        
Deferred acquisition costs amortized     (139,338)        
Deferred tax assets, net of valuation allowance     (76,873)        
Change in reinsurance related assets     47,735        
Change in policy owner benefit reserves     143,973        
Fixed Annuity [Member]              
Deferred acquisition costs, net   2,798,198 3,126,028 2,914,533     3,052,792
Amortization of deferred acquisition costs   100,608 118,388        
Fixed Annuity [Member] | Accounting Standards Update 2018-12 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]              
Accumulated Deficit 0            
Accumulated Other Comprehensive Income (Loss) 0            
Individual Life Products [Member]              
Balance 1,547,086            
Balance 32,472,540            
Policyholder benefit reserves 30,925,454            
Less: Reinsurance recoverable 69,160            
Net liability for future policy benefits, after reinsurance recoverable 30,856,294            
Individual Life Products [Member] | Previously Reported [Member]              
Balance 1,702,286            
Balance 35,351,428            
Individual Life Products [Member] | Accounting Standards Update 2018-12 [Member] | Effect of Modified Retrospective Application Accounting Standards Update 2018-12 [Member]              
Impact to retained earnings (accumulated deficit) from capping of net premium ratio at transition date 0            
Effect of change in discount rate assumptions (2,878,888)            
Impact of deferred profit liability 1            
Beginning balance at original discount rate 1,702,287            
Impact of flooring 18,217            
Effect of change in discount rate assumptions (173,418)            
Individual Life Products [Member] | Accounting Standards Update 2018-12 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]              
Accumulated Deficit (1,424)            
Accumulated Other Comprehensive Income (Loss) 2,677,633            
Critical Illness Products [Member]              
Balance 10,887            
Balance 11,215            
Policyholder benefit reserves 328            
Less: Reinsurance recoverable (1,015)            
Net liability for future policy benefits, after reinsurance recoverable 1,343            
Critical Illness Products [Member] | Previously Reported [Member]              
Balance 11,632            
Balance 12,501            
Critical Illness Products [Member] | Accounting Standards Update 2018-12 [Member] | Effect of Modified Retrospective Application Accounting Standards Update 2018-12 [Member]              
Impact to retained earnings (accumulated deficit) from capping of net premium ratio at transition date 0            
Effect of change in discount rate assumptions (1,286)            
Impact of deferred profit liability (1)            
Beginning balance at original discount rate 11,631            
Impact of flooring 78            
Effect of change in discount rate assumptions (822)            
Universal Life [Member] | Accounting Standards Update 2018-12 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]              
Accumulated Deficit 0            
Accumulated Other Comprehensive Income (Loss) 0            
Individual Life and Critical Illness Products [Member]              
Balance 1,557,973         409,743  
Balance   48,095,225   46,382,398 $ 46,382,398 40,664,768  
Impact to retained earnings (accumulated deficit) from capping of net premium ratio at transition date   2,649,883   9,156,920      
Effect of change in discount rate assumptions   (4,274,275)   (3,619,195) 42,763,203    
Balance 32,483,755 43,820,950   42,763,203   36,233,321  
Beginning balance at original discount rate           660,847  
Policyholder benefit reserves 30,925,782            
Impact of flooring   7,312   7,570      
Less: Reinsurance recoverable 68,145 452,152   411,282      
Effect of change in discount rate assumptions   (186,941)   (133,448)      
Net liability for future policy benefits, after reinsurance recoverable 30,857,637            
Individual Life and Critical Illness Products [Member] | Previously Reported [Member]              
Balance 1,713,918            
Balance 35,363,929            
Individual Life and Critical Illness Products [Member] | Accounting Standards Update 2018-12 [Member] | Effect of Modified Retrospective Application Accounting Standards Update 2018-12 [Member]              
Impact to retained earnings (accumulated deficit) from capping of net premium ratio at transition date 0            
Effect of change in discount rate assumptions (2,880,174)            
Impact of deferred profit liability 0            
Beginning balance at original discount rate 1,713,918            
Impact of flooring 18,295            
Effect of change in discount rate assumptions (174,240)            
Critical Illness [Member]              
Balance           10,179  
Balance   13,022   12,582 12,582 12,947  
Impact to retained earnings (accumulated deficit) from capping of net premium ratio at transition date   426   1,728      
Effect of change in discount rate assumptions   (2,176)   (1,952) $ 10,630    
Deferred acquisition costs, net   64   0     $ 17
Balance   10,846   10,630   10,698  
Beginning balance at original discount rate           $ 11,560  
Amortization of deferred acquisition costs   107 $ 2        
Impact of flooring   7,312   7,570      
Less: Reinsurance recoverable   (10,616)   (9,962)      
Effect of change in discount rate assumptions   $ (2,095)   $ (1,794)      
Critical Illness [Member] | Accounting Standards Update 2018-12 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]              
Accumulated Deficit 1            
Accumulated Other Comprehensive Income (Loss) $ (999)            
Common Stock [Member]              
Balance (in shares) 7,748,922 7,788,922 7,748,922 7,788,922     7,748,922
Balance $ 774,893 $ 778,893 $ 774,893 $ 778,893     $ 774,893
Net loss   0 0        
Other comprehensive income   0 0        
Common Stock [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]              
Balance (in shares) 7,748,922            
Balance $ 774,893            
Common Stock [Member] | Accounting Standards Update 2018-12 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]              
Balance (in shares) 0            
Balance $ 0            
Additional Paid-in Capital [Member]              
Balance 22,964,490 23,012,087 22,976,543 23,002,201     22,966,657
Net loss   0 0        
Other comprehensive income   0 0        
Additional Paid-in Capital [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]              
Balance 22,964,490            
Additional Paid-in Capital [Member] | Accounting Standards Update 2018-12 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]              
Balance 0            
Retained Earnings [Member]              
Balance (10,491,934) (11,070,961) (11,300,126) (10,739,528)     (9,952,686)
Net loss   (331,433) (1,347,440)        
Other comprehensive income   0 0        
Retained Earnings [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]              
Balance (10,493,058)            
Retained Earnings [Member] | Accounting Standards Update 2018-12 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]              
Balance (1,124)            
AOCI Attributable to Parent [Member]              
Balance (2,916,372) (301,422) 509,927 $ (44,212)     $ 170,902
Net loss   0 0        
Other comprehensive income   $ (257,210) $ 339,025        
AOCI Attributable to Parent [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]              
Balance (801,831)            
AOCI Attributable to Parent [Member] | Accounting Standards Update 2018-12 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]              
Balance $ 2,114,541