XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2026
Dec. 31, 2025
Assets    
Available for sale fixed maturity securities (amortized cost: $92,469,798 and $90,036,854, net of allowances for credit losses of $0, as of March 31, 2026 and December 31, 2025) $ 88,263,413 $ 86,534,704
Equity securities, at fair value 8,235,955 3,542,412
Limited partnership interests 1,711,176 1,293,005
Mortgage loans on real estate (net of allowance for credit losses of $187,619 and $99,118 as of March 31, 2026 and December 31, 2025) 26,173,041 23,645,037
Other invested assets 1,012,127 1,018,640
Policy loans 42,081 41,314
Real estate, net of depreciation 1,601,968 1,597,979
Total investments 127,039,761 117,673,091
Cash and cash equivalents 9,513,983 18,036,904
Investment income due and accrued 999,436 860,697
Reinsurance related assets 1,161,828 1,177,656
Deferred acquisition costs, net 4,732,821 4,739,627
Value of business acquired, net 2,218,028 2,241,133
Property, equipment and software, net 121,670 119,068
Goodwill 277,542 277,542
Federal and state income tax receivable 35,372 35,372
Deferred tax asset, net of valuation allowance 3,139,030 3,000,912
Other assets 621,619 518,100
Total assets 149,861,090 148,680,102
Liabilities:    
Deposit-type contracts 88,062,296 87,824,261
Policyholder benefit reserves 45,435,165 44,559,453
Dividend accumulation 102,865 102,050
Advance premiums 236,166 271,976
Total policy liabilities 133,836,492 132,757,740
Accounts payable and accrued expenses 1,367,530 1,575,654
Federal Home Loan Bank advance 1,250,000 1,250,000
Other liabilities 988,471 99,354
Total liabilities 137,442,493 135,682,748
Shareholders' Equity:    
Common stock, $0.10 par value. Authorized 20,000,000 shares; issued and outstanding 7,788,922 and 7,788,922 shares as of March 31, 2026 and December 31, 2025, respectively 778,893 778,893
Additional paid-in capital 23,012,087 23,002,201
Accumulated deficit (11,070,961) (10,739,528)
Accumulated other comprehensive loss (301,422) (44,212)
Total shareholders' equity 12,418,597 12,997,354
Total liabilities and shareholders' equity $ 149,861,090 $ 148,680,102