XML 30 R19.htm IDEA: XBRL DOCUMENT v3.25.1
Note 4 - Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
   

March 31, 2025

 
   

Total

   

Level 1

   

Level 2

   

Level 3

 
   

(unaudited)

 

Fixed maturities:

                               

US Treasury securities

  $ 730,769     $ 730,769     $ -     $ -  

Corporate bonds

    19,720,433       -       19,550,833       169,600  

Municipal bonds

    4,805,839       -       4,805,839       -  

Redeemable preferred stock

    2,395,034       -       2,395,034       -  

Term loans

    11,978,065       -       -       11,978,065  

Mortgage backed and asset backed securities

    39,248,549       -       38,908,549       340,000  

Total fixed maturities

    78,878,689       730,769       65,660,255       12,487,665  

Equities:

                               

Common stock

    2,276,770       2,151,770       125,000       -  

Preferred stock

    1,451,778       -       1,451,778       -  

Total equities

    3,728,548       2,151,770       1,576,778       -  

Other invested assets

    1,185,571       -       -       1,185,571  

Reinsurance contract allocated hedge

    594,352       -       -       594,352  

Limited partnership interests

    688,788       -       -       688,788  

Total

  $ 85,075,948     $ 2,882,539     $ 67,237,033     $ 14,956,376  
   

December 31, 2024

 
   

Total

   

Level 1

   

Level 2

   

Level 3

 
                                 

Fixed maturities:

                               

US Treasury securities

  $ 711,377     $ 711,377     $ -     $ -  

Corporate bonds

    21,491,820       -       21,322,220       169,600  

Municipal bonds

    4,741,149       -       4,741,149       -  

Redeemable preferred stock

    2,411,234       -       2,411,234       -  

Term loans

    12,788,304       -       -       12,788,304  

Mortgage backed and asset backed securities

    37,434,295       -       37,090,545       343,750  

Total fixed maturities

    79,578,179       711,377       65,565,148       13,301,654  

Equities:

                               

Common stock

    2,395,195       2,271,495       123,700       -  

Preferred stock

    1,480,890       -       1,480,890       -  

Total equities

    3,876,085       2,271,495       1,604,590       -  

Other invested assets

    1,109,606       -       -       1,109,606  

Reinsurance contract allocated hedge

    713,114       -       -       713,114  

Limited partnership interests

    428,170       -       -       428,170  

Total

  $ 85,705,154     $ 2,982,872     $ 67,169,738     $ 15,552,544  
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
           

Mortgage

           

Other

 

For the Three Months Ended March 31, 2025

 

Corporate

   

Backed

   

Term

   

Invested

 

(unaudited)

 

Bonds

   

Securities

   

Loans

   

Assets

 

Fair value, beginning of period

  $ 169,600     $ 343,750     $ 12,788,304     $ 1,109,606  

Principal payment

    -       (3,750 )     (826,472 )     -  

Acquisition

    -       -       39,273       -  

Investment related gains (losses), net

    -       -       787,199       75,965  

Fair value, end of period

  $ 169,600     $ 340,000     $ 12,788,304     $ 1,185,571  
Fair Value, by Balance Sheet Grouping [Table Text Block]
   

March 31, 2025

                         
   

(unaudited)

                         
   

Carrying Value

   

Fair Value

   

Level 1

   

Level 2

   

Level 3

 

 

Financial Assets:

 

                                       

Cash and cash equivalents

  $ 6,721,441     $ 6,721,441     $ 6,721,441     $ -     $ -  

Mortgage loans on real estate

    24,194,567       24,194,567       -       -       24,194,567  

Limited partnership interests

    688,788       688,788       -       -       688,788  

Investment income due and accrued

    1,018,582       1,018,582       -       -       1,018,582  

Reinsurance contract allocated hedge

    594,352       594,352       -       -       594,352  

Policy loans

    32,513       32,513       -       -       32,513  

Total Financial Assets (excluding available for sale investments)

  $ 33,250,243     $ 33,250,243     $ 6,721,441     $ -     $ 26,528,802  
                                         

Financial Liabilities:

                                       

Federal Home Loan Bank advance

  $ 1,250,000     $ 1,250,000     $ -     $ -     $ 1,250,000  

Policyholder deposits in deposit-type contracts

    74,759,710       61,861,543       -       -       61,861,543  

Total Financial Liabilities

  $ 76,009,710     $ 63,111,543     $ -     $ -     $ 63,111,543  
   

December 31, 2024

                         
                                         
   

Carrying Value

   

Fair Value

   

Level 1

   

Level 2

   

Level 3

 

Financial Assets:

                                       

Cash and cash equivalents

  $ 6,903,783     $ 6,903,783     $ 6,903,783     $ -     $ -  

Mortgage loans on real estate

    25,192,749       25,192,749       -       -       25,192,749  

Limited partnership interests

    428,170       428,170       -       -       428,170  

Investment income due and accrued

    954,324       954,324       -       -       954,324  

Reinsurance contract allocated hedge

    713,114       713,114       -       -       713,114  

Policy loans

    31,745       31,745       -       -       31,745  

Total Financial Assets (excluding available for sale investments)

  $ 34,223,885     $ 34,223,885     $ 6,903,783     $ -     $ 27,320,102  
                                         

Financial Liabilities:

                                       

Federal Home Loan Bank advance

  $ 1,250,000     $ 1,250,000     $ -     $ -     $ 1,250,000  

Policyholder deposits in deposit-type contracts

    77,940,378       64,945,983       -       -       64,945,983  

Total Financial Liabilities

  $ 79,190,378     $ 66,195,983     $ -     $ -     $ 66,195,983