XML 46 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Note 4 - Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
   

December 31, 2024

 
   

Total

   

Level 1

   

Level 2

   

Level 3

 
                                 

Fixed maturities:

                               

US Treasury securities

  $ 711,377     $ 711,377     $ -     $ -  

Corporate bonds

    21,491,820       -       21,322,220       169,600  

Municipal bonds

    4,741,149       -       4,741,149       -  

Redeemable preferred stock

    2,411,234       -       2,411,234       -  

Term loans

    12,788,304       -       -       12,788,304  

Mortgage backed and asset backed securities

    37,434,295       -       37,090,545       343,750  

Total fixed maturities

    79,578,179       711,377       65,565,148       13,301,654  

Equities:

                               

Common stock

    2,395,195       2,271,495       123,700       -  

Preferred stock

    1,480,890       -       1,480,890       -  

Total equities

    3,876,085       2,271,495       1,604,590       -  

Other invested assets

    1,109,606       -       -       1,109,606  

Reinsurance contract allocated hedge

    713,114       -       -       713,114  

Limited partnership interests

    428,170       -       -       428,170  

Total

  $ 85,705,154     $ 2,982,872     $ 67,169,738     $ 15,552,544  
   

December 31, 2023

 
   

Total

   

Level 1

   

Level 2

   

Level 3

 
                                 

Fixed maturities:

                               

US Treasury securities

  $ 724,668     $ 724,668     $ -     $ -  

Corporate bonds

    17,813,362       -       17,643,762       169,600  

Municipal bonds

    5,636,093       -       5,636,093       -  

Redeemable preferred stock

    3,305,569       -       3,305,569       -  

Term loans

    17,052,420       -       -       17,052,420  

Mortgage backed and asset backed securities

    29,977,408       -       29,489,908       487,500  

Total fixed maturities

    74,509,520       724,668       56,075,332       17,709,520  

Equities:

                               

Common stock

    2,116,356       2,017,756       98,600       -  

Preferred stock

    1,469,529       -       1,469,529       -  

Total equities

    3,585,885       2,017,756       1,568,129       -  

Other invested assets

    2,239,683       -       -       2,239,683  

Reinsurance contract allocated hedge

    673,681       -       -       673,681  

Limited partnership interests

    389,827       -       -       389,827  

Total

  $ 81,398,596     $ 2,742,424     $ 57,643,461     $ 21,012,711  
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
           

Mortgage

           

Other

 

For the Year Ended December 31, 2024

 

Corporate

   

Backed

   

Term

   

Invested

 
   

Bonds

   

Securities

   

Loans

   

Assets

 

Fair value, beginning of period

  $ 169,600     $ 487,500     $ 17,052,420     $ 2,239,683  

Principal payment

    -       -       (9,751,858 )     (2,140,666 )

Acquisition

    -       -       5,359,575       230,914  

Investment related gains (losses), net

    -       (143,750 )     128,167       (216,250 )

Fair value, end of period

  $ 169,600     $ 343,750     $ 12,788,304     $ 1,109,606  
Fair Value, by Balance Sheet Grouping [Table Text Block]
   

December 31, 2024

                         
                                         
   

Carrying Value

   

Fair Value

   

Level 1

   

Level 2

   

Level 3

 

Financial Assets:

                                       

Cash and cash equivalents

  $ 6,903,783     $ 6,903,783     $ 6,903,783     $ -     $ -  

Mortgage loans on real estate

    25,192,749       25,192,749       -       -       25,192,749  

Limited partnership interests

    428,170       428,170       -       -       428,170  

Investment income due and accrued

    954,324       954,324       -       -       954,324  

Reinsurance contract allocated hedge

    713,114       713,114       -       -       713,114  

Policy loans

    31,745       31,745       -       -       31,745  

Total Financial Assets (excluding available for sale investments)

  $ 34,223,885     $ 34,223,885     $ 6,903,783     $ -     $ 27,320,102  
                                         

Financial Liabilities:

                                       

Federal Home Loan Bank advance

  $ 1,250,000     $ 1,250,000     $ -     $ -     $ 1,250,000  

Policyholder deposits in deposit-type contracts

    77,940,378       64,945,983       -       -       64,945,983  

Total Financial Liabilities

  $ 79,190,378     $ 66,195,983     $ -     $ -     $ 66,195,983  
   

December 31, 2023

                         
                                         
   

Carrying Value

   

Fair Value

   

Level 1

   

Level 2

   

Level 3

 

Financial Assets:

                                       

Cash and cash equivalents

  $ 8,982,138     $ 8,982,138     $ 8,982,138     $ -     $ -  

Mortgage loans on real estate

    19,617,253       19,617,253       -       -       19,617,253  

Limited partnership interests

    389,827       389,827       -       -       389,827  

Investment income due and accrued

    1,878,620       1,878,620       -       -       1,878,620  

Reinsurance contract allocated hedge

    673,681       673,681       -       -       673,681  

Policy loans

    26,132       26,132       -       -       26,132  

Total Financial Assets (excluding available for sale investments)

  $ 31,567,651     $ 31,567,651     $ 8,982,138     $ -     $ 22,585,513  
                                         

Financial Liabilities:

                                       

Federal Home Loan Bank advance

  $ 1,000,000     $ 1,000,000     $ -     $ -     $ 1,000,000  

Policyholder deposits in deposit-type contracts

    78,063,888       67,401,118       -       -       67,401,118  

Total Financial Liabilities

  $ 79,063,888     $ 68,401,118     $ -     $ -     $ 68,401,118