XML 44 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Note 2 - Investments (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Debt Securities, Available-for-Sale [Table Text Block]
   

December 31, 2024

 
   

Cost or

   

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

         
   

Cost

   

Gains

   

Losses

   

Fair Value

 

Available for sale:

 

(unaudited)

 

Fixed maturities:

                               

US Treasury securities

  $ 799,543     $ -     $ (88,166 )   $ 711,377  

Corporate bonds

    24,370,244       111,868       (2,990,292 )     21,491,820  

Municipal bonds

    5,416,888       -       (675,739 )     4,741,149  

Redeemable preferred stock

    2,562,893       36       (151,695 )     2,411,234  

Term loans

    12,971,452       28,936       (212,084 )     12,788,304  

Mortgage backed and asset backed securities

    37,664,287       715,541       (945,533 )     37,434,295  

Total available for sale

  $ 83,785,307     $ 856,381     $ (5,063,509 )   $ 79,578,179  
   

December 31, 2023

 
   

Cost or

   

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

         
   

Cost

   

Gains

   

Losses

   

Fair Value

 

Available for sale:

                               

Fixed maturities:

                               

US Treasury securities

  $ 790,976     $ -     $ (66,308 )   $ 724,668  

Corporate bonds

    20,234,444       95,085       (2,516,167 )     17,813,362  

Municipal bonds

    6,207,596       4,044       (575,547 )     5,636,093  

Redeemable preferred stock

    3,622,572       1,699       (318,702 )     3,305,569  

Term loans

    17,177,179       162,011       (286,770 )     17,052,420  

Mortgage backed and asset backed securities

    30,621,025       520,599       (1,164,216 )     29,977,408  

Total available for sale

  $ 78,653,792     $ 783,438     $ (4,927,710 )   $ 74,509,520  
Investments Classified by Contractual Maturity Date [Table Text Block]
   

As of December 31, 2024

   

As of December 31, 2023

 
   

Amortized Cost

   

Fair Value

   

Amortized Cost

   

Fair Value

 

Amounts maturing in:

                               

One year or less

  $ 2,329,128     $ 2,329,128     $ 152,840     $ 147,835  

After one year through five years

    18,590,098       18,590,098       16,397,124       16,461,777  

After five years through ten years

    2,032,061       1,967,540       6,371,607       6,112,389  

More than 10 years

    20,606,740       17,025,901       21,488,624       18,504,542  

Redeemable preferred stocks

    2,562,893       2,411,234       3,622,572       3,305,569  

Mortgage backed and asset backed securities

    37,664,287       37,434,295       30,621,025       29,977,408  

Total amortized cost and fair value

  $ 83,785,307     $ 79,578,179     $ 78,653,792     $ 74,509,520  
Realized Gain (Loss) on Investments [Table Text Block]
   

Years Ended December 31,

 
   

2024

   

2023

 

Gross gains

  $ 201,481     $ 14,399  

Gross losses

    (188,450 )     (772,000 )

Realized gains (losses)

  $ 13,031     $ (757,601 )
                 
                 

Fixed maturity securities

    -       -  

Mortgage loans on real estate

    (34,041 )     128,729  

(Increase) Decrease in allowance for credit losses

  $ (34,041 )   $ 128,729  
Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value [Table Text Block]
   

Less than 12 months

   

Greater than 12 months

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 
   

Value

   

Loss

   

Value

   

Loss

   

Value

   

Loss

 

December 31, 2024

 

Available for sale:

                                               

Fixed maturities:

                                               

US Treasury securities

  $ 444,105     $ (7,244 )   $ 267,272     $ (80,922 )   $ 711,377     $ (88,166 )

Corporate bonds

    1,959,130       (52,671 )     12,336,095       (2,937,621 )     14,295,225       (2,990,292 )

Municipal bonds

    1,190,019       (56,801 )     3,551,130       (618,938 )     4,741,149       (675,739 )

Redeemable preferred stock

    -       -       2,337,770       (151,695 )     2,337,770       (151,695 )

Term loans

    -       -       2,609,831       (212,084 )     2,609,831       (212,084 )

Mortgage backed and asset backed securities

    10,201,273       (241,577 )     4,708,468       (703,956 )     14,909,741       (945,533 )

Total fixed maturities

  $ 13,794,527     $ (358,293 )   $ 25,810,566     $ (4,705,216 )   $ 39,605,093     $ (5,063,509 )
   

Less than 12 months

   

Greater than 12 months

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 
   

Value

   

Loss

   

Value

   

Loss

   

Value

   

Loss

 

December 31, 2023

 

Available for sale:

                                               

Fixed maturities:

                                               

US Treasury securities

  $ 724,668     $ (66,308 )   $ -     $ -     $ 724,668     $ (66,308 )

Corporate bonds

    262,673       (863 )     15,653,914       (2,515,304 )     15,916,587       (2,516,167 )

Municipal bonds

    523,744       (4,792 )     4,825,568       (570,755 )     5,349,312       (575,547 )

Redeemable preferred stock

    -       -       3,182,131       (318,702 )     3,305,569       (318,702 )

Term loans

    3,739,859       (174,955 )     3,534,621       (111,815 )     7,274,480       (286,770 )

Mortgage backed and asset backed securities

    9,549,515       (219,946 )     6,228,220       (944,270 )     15,777,735       (1,164,216 )

Total fixed maturities

  $ 14,800,459     $ (466,864 )   $ 33,547,892     $ (4,460,846 )   $ 48,348,351     $ (4,927,710 )
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

December 31, 2024

   

December 31, 2023

 

Commercial mortgage loans by property type

               

Condominium

  $ -     $ 377,621  

Mixed use

    2,159,630       -  

Lodging

    2,486,961       -  

Multi-property

    2,188,704       8,923,604  

Multi-family

    3,202,740       2,855,008  

Industrial

    1,800,000       1,000,000  

Retail/Office

    13,410,399       6,482,664  

Total commercial mortgages

  $ 25,248,434     $ 19,638,897  

Allowance for credit losses

    (55,685 )     (21,644 )

Carrying value

  $ 25,192,749     $ 19,617,253  
Schedule of Mortage Loans by Loan-to-Value Ratio [Table Text Block]
   

December 31, 2024

   

December 31, 2023

 

Loan to value ratio

               

Over 70 to 80%

  $ 892,800     $ 7,123,604  

Over 60 to 70%

    6,399,210       3,137,953  

Over 50 to 60%

    10,215,293       2,322,273  

Over 40 to 50%

    1,820,562       2,327,436  

Over 30 to 40%

    3,231,865       377,621  

Over 20 to 30%

    2,188,704       2,689,619  

Over 10 to 20%

    500,000       1,660,391  

Total

  $ 25,248,434     $ 19,638,897  
                 

Allowance for credit losses

    (55,685 )     (21,644 )

Carrying value

  $ 25,192,749     $ 19,617,253  
Schedule of Mortgage Loans by Maturity Date [Table Text Block]
   

December 31, 2024

   

December 31, 2023

 

Maturity Date

 

 

         

One year or less

  $ 6,566,055     $ 14,599,568  

After one year through five years

    18,682,379       5,039,329  

Total

  $ 25,248,434     $ 19,638,897  
                 

Allowance for credit losses

    (55,685 )     (21,644 )

Carrying value

  $ 25,192,749     $ 19,617,253  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   

General Allowance

 
   

December 31, 2024

   

December 31, 2023

 

Beginning allowance balance

  $ 21,644     $ -  

Cumulative adjustment for changes in accounting principals

    -       150,373  

Charge-offs

    -       -  

Recoveries

    -       -  

Change in provision for credit losses

    34,041       (128,729 )

Ending Allowance

  $ 55,685     $ 21,644  
Investment Income [Table Text Block]
   

Years Ended December 31,

 
   

2024

   

2023

 

Fixed maturities

  $ 5,985,869     $ 4,712,515  

Mortgages

    1,680,515       1,678,623  

Equity securities

    313,416       686,999  

Other invested assets

    197,760       218,784  

Cash and cash equivalents

    322,841       129,188  
      8,500,401       7,426,109  

Less investment expenses

    (902,639 )     (1,013,440 )
    $ 7,597,762     $ 6,412,669  
Gain (Loss) on Securities [Table Text Block]
   

Years Ended December 31,

 
   

2024

   

2023

 

Recognized gains (losses) on sale of investments

  $ 13,031     $ (757,601 )

Change in allowance for credit loss recognized in earnings

    (34,041 )     128,729  

Unrealized net gains (losses) recognized in earnings

    8,414       1,711,411  

Embedded Derivative

    296,019       (65,978 )

Net investment gains (losses)

  $ 283,423     $ 1,016,561