XML 32 R14.htm IDEA: XBRL DOCUMENT v3.25.1
Note 5 - Income Tax Provision
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

Note 5.

Income Tax Provision

 

Beginning in 2024, the Company will file a consolidated life insurance federal income tax return. Certain items included in income reported for financial statement purposes are not included in taxable income for the current period, resulting in deferred income taxes.

 

A reconciliation of federal income tax expense computed by applying the federal income tax rate of 21% to income before federal income tax expense for the years ended December 31, 2024 and 2023, respectively, is summarized as follows:

 

 

 

December 31, 2024

 

December 31, 2023

Income before total federal income tax

532,771

 

625,729

Tax rate

21%

  21%

Expected income tax expense (benefit)

111,882

 

131,403

Effect of tax-exempt income

(15,703)

 

(28,448)

Other 

3,870

 

6,908

State income tax, net

621

 

25,749

Return-to-Provision adjustments

(126,482)

 

(89,557)

Prior period adjustments

120,021

 

2,741

Change in valuation allowance

(32,417)

 

(901,143)

Total

61,793

 

(852,347)

       

 

For the year ended December 31, 2024, the Company recognized total tax expense of $61,793. This expense is comprised of current tax expense of $25,646 and a deferred tax expense of $36,147. For the year ended December 31, 2023, the Company recognized a total tax benefit of $(852,347). 

 

Deferred taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for income tax purposes. Significant components of the Company's deferred tax liabilities and assets as of December 31, 2024 and 2023 are summarized as follows:

 

Deferred Tax Assets

December 31, 2024

 

December 31, 2023

Net operating and capital loss carryforwards

2,002,668

 

2,055,140

Unamortized start-up costs

63,302

 

84,402

Policyowner benefit reserves

2,203,982

 

2,353,584

Unrealized Losses

753,506

 

887,427

Tax deferred acquisition costs

1,013,358

 

903,654

Deferred tax asset valuation allowance

(309,267)

 

(341,684)

 

5,727,548

 

5,942,523

Deferred Tax Liabilities

     

GAAP deferred acquisition costs

820,814

 

993,388

Fixed assets

84,775

 

89,760

8 year spread

38,905

 

77,810

Value of business acquired

490,046

 

509,454

Other GAAP to tax differences

551,125

 

383,203

 

1,985,665

 

2,053,616

       

Net deferred tax

3,747,111

 

3,888,907

 


The Company has federal net operating loss ("NOL") and capital loss carryforwards of $7,128,060 and $7,425,956 as of December 31, 2024 and 2023, respectively. The federal NOLs generated in the years ended December 31, 2009 through 2017 will begin to expire in 2027 for federal income tax purposes. NOLs originating before January 1, 2018 are eligible to offset taxable income, if not otherwise limited under Internal Revenue Code ("IRC") section 382 limitations. NOLs generated after December 31, 2017, have an indefinite carryforward period and are subject to 80% deduction limitations based upon pre-NOL taxable income.

 

As of December 31, 2023, the Company changed its tax reserve discounting methodology relating to the cash surrender value of life insurance policies. As a result of this change in method, the Company recognized an additional deferred tax benefit.