XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Assets    
Available for sale fixed maturity securities (amortized cost: $80,998,137 and $78,653,792, net of allowances for credit losses of $0 and $0, as of September 30, 2024 and December 31, 2023, respectively) $ 78,864,062 $ 74,509,520
Equity securities, at fair value 3,934,398 3,585,885
Limited partnership interests 415,721 389,827
Mortgage loans on real estate (net of allowance for credit losses of $53,794 and $21,644 as of September 30, 2024 and December 31, 2023, respectively) 25,662,587 19,617,253
Other invested assets 2,803,831 2,239,683
Policy loans 30,978 26,132
Real estate, net of depreciation 1,666,197 1,686,668
Total investments 113,377,774 102,054,968
Cash and cash equivalents 4,492,006 8,982,138
Investment income due and accrued 995,105 1,878,620
Reinsurance related assets 715,731 1,039,274
Deferred acquisition costs, net 4,134,810 4,751,497
Value of business acquired, net 2,356,658 2,425,973
Property, equipment and software, net 143,058 138,256
Goodwill 277,542 277,542
Federal and state income tax receivable 145,122 146,831
Deferred tax asset, net of valuation allowance 3,428,530 3,888,907
Other assets 1,616,333 500,630
Total assets 131,682,669 126,084,636
Liabilities:    
Deposit-type contracts 78,637,567 78,063,888
Policyholder benefit reserves 38,275,547 34,233,185
Dividend accumulation 100,086 114,842
Advance premiums 180,166 151,711
Total policy liabilities 117,193,366 112,563,626
Accounts payable and accrued expenses 1,006,040 2,053,363
Federal Home Loan Bank advance 1,000,000 1,000,000
Other liabilities 156,760 136,570
Total liabilities 119,356,166 115,753,559
Shareholders' Equity:    
Common stock, $0.10 par value. Authorized 20,000,000 shares; issued and outstanding 7,748,922 and 7,748,922 shares as of September 30, 2024 and December 31, 2023 774,893 774,893
Additional paid-in capital 22,964,490 22,964,490
Accumulated deficit (10,139,272) (10,491,934)
Accumulated other comprehensive loss (1,273,608) (2,916,372)
Total shareholders' equity 12,326,503 10,331,077
Total liabilities and shareholders' equity $ 131,682,669 $ 126,084,636