XML 30 R19.htm IDEA: XBRL DOCUMENT v3.24.3
Note 4 - Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
   

September 30, 2024

 
   

Total

   

Level 1

   

Level 2

   

Level 3

 
   

(unaudited)

 

Fixed maturities:

                               

US Treasury securities

  $ 742,712     $ 742,712     $ -     $ -  

Corporate bonds

    17,914,873       -       17,745,273       169,600  

Municipal bonds

    4,738,839       -       4,738,839       -  

Redeemable preferred stock

    2,449,490       -       2,449,490       -  

Term loans

    16,582,752       -       -       16,582,752  

Mortgage backed and asset backed securities

    36,435,396       -       36,101,646       333,750  

Total fixed maturities

    78,864,062       742,712       61,035,248       17,086,102  

Equities:

                               

Common stock

    2,351,171       2,230,271       120,900       -  

Preferred stock

    1,583,227       -       1,583,227       -  

Total equities

    3,934,398       2,230,271       1,704,127       -  

Other invested assets

    2,803,831       -       -       2,803,831  

Reinsurance contract allocated hedge

    151,249       -       -       151,249  

Limited partnership interests

    415,721       -       -       415,721  

Total

  $ 86,169,261     $ 2,972,983     $ 62,739,375     $ 20,456,903  
   

December 31, 2023

 
   

Total

   

Level 1

   

Level 2

   

Level 3

 
                                 

Fixed maturities:

                               

US Treasury securities

  $ 724,668     $ 724,668     $ -     $ -  

Corporate bonds

    17,813,362       -       17,643,762       169,600  

Municipal bonds

    5,636,093       -       5,636,093       -  

Redeemable preferred stock

    3,305,569       -       3,305,569       -  

Term loans

    17,052,420       -       -       17,052,420  

Mortgage backed and asset backed securities

    29,977,408       -       29,489,908       487,500  

Total fixed maturities

    74,509,520       724,668       56,075,332       17,709,520  

Equities:

                               

Common stock

    2,116,356       2,017,756       98,600       -  

Preferred stock

    1,469,529       -       1,469,529       -  

Total equities

    3,585,885       2,017,756       1,568,129       -  

Other invested assets

    2,239,683       -       -       2,239,683  

Reinsurance contract allocated hedge

    673,681       -       -       673,681  

Limited partnership interests

    389,827       -       -       389,827  

Total

  $ 81,398,596     $ 2,742,424     $ 57,643,461     $ 21,012,711  
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
           

Mortgage

           

Other

 

For the Nine Months Ended September 30, 2024

 

Corporate

   

Backed

   

Term

   

Invested

 

(unaudited)

 

Bonds

   

Securities

   

Loans

   

Assets

 

Fair value, beginning of period

  $ 169,600     $ 487,500     $ 17,052,420     $ 2,239,683  

Principal payment

    -       -       (3,793,088 )     (39,431 )

Acquisition

    -       -       2,975,890       165,197  

Investment related gains (losses), net

    -       (153,750 )     347,530       438,382  

Fair value, end of period

  $ 169,600     $ 333,750     $ 16,582,752     $ 2,803,831  
           

Mortgage

           

Other

 

For the Three Months Ended September 30, 2024

 

Corporate

   

Backed

   

Term

   

Invested

 

(unaudited)

 

Bonds

   

Securities

   

Loans

   

Assets

 

Fair value, beginnig of period

  $ 169,600     $ 333,750     $ 17,393,363     $ 2,628,726  

Principal payment

    -       -       (1,115,386 )     (33,626 )

Acquisition

    -       -       97,865       84,329  

Investment related gains (losses), net

    -       -       206,910       124,402  

Fair value, end of period

  $ 169,600     $ 333,750     $ 16,582,752     $ 2,803,831  
Fair Value, by Balance Sheet Grouping [Table Text Block]
   

September 30, 2024

                         
                               
   

Carrying Value

   

Fair Value

   

Level 1

   

Level 2

   

Level 3

 

 

 

(unaudited)

                         
Financial Assets:                                        

Cash and cash equivalents

  $ 4,492,006     $ 4,492,006     $ 4,492,006     $ -     $ -  

Mortgage loans on real estate

    25,662,587       25,662,587       -       -       25,662,587  

Limited partnership interests

    415,721       415,721       -       -       415,721  

Investment income due and accrued

    995,105       995,105       -       -       995,105  

Reinsurance contract allocated hedge

    151,249       151,249       -       -       151,249  

Policy loans

    30,978       30,978       -       -       30,978  

Total Financial Assets (excluding available for sale investments)

  $ 31,747,646     $ 31,747,646     $ 4,492,006     $ -     $ 27,255,640  
                                         

Financial Liabilities:

                                       

Federal Home Loan Bank advance

  $ 1,000,000     $ 1,000,000     $ -     $ -     $ 1,000,000  

Policyholder deposits in deposit-type contracts

    78,637,567       66,128,718       -       -       66,128,718  

Total Financial Liabilities

  $ 79,637,567     $ 67,128,718     $ -     $ -     $ 67,128,718  
   

December 31, 2023

                         
                                         
   

Carrying Value

   

Fair Value

   

Level 1

   

Level 2

   

Level 3

 

Financial Assets:

                                       

Cash and cash equivalents

  $ 8,982,138     $ 8,982,138     $ 8,982,138     $ -     $ -  

Mortgage loans on real estate

    19,617,253       19,617,253       -       -       19,617,253  

Limited partnership interests

    221,426       221,426       -       -       221,426  

Investment income due and accrued

    1,878,620       1,878,620       -       -       1,878,620  

Reinsurance contract allocated hedge

    673,681       673,681       -       -       673,681  

Policy loans

    26,132       26,132       -       -       26,132  

Total Financial Assets (excluding available for sale investments)

  $ 31,399,250     $ 31,399,250     $ 8,982,138     $ -     $ 22,417,112  
                                         

Financial Liabilities:

                                       

Federal Home Loan Bank advance

  $ 1,000,000     $ 1,000,000     $ -     $ -     $ 1,000,000  

Policyholder deposits in deposit-type contracts

    78,063,888       67,401,118       -       -       67,401,118  

Total Financial Liabilities

  $ 79,063,888     $ 68,401,118     $ -     $ -     $ 68,401,118