XML 28 R17.htm IDEA: XBRL DOCUMENT v3.24.3
Note 2 - Investments (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Debt Securities, Available-for-Sale [Table Text Block]
   

September 30, 2024

 
   

Cost or

   

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

         
   

Cost

   

Gains

   

Losses

   

Fair Value

 

 

 

(unaudited)

 
Available for sale:                                

Fixed maturities:

                               

US Treasury securities

  $ 798,365     $ 1,314     $ (56,967 )   $ 742,712  

Corporate bonds

    19,863,377       180,815       (2,129,319 )     17,914,873  

Municipal bonds

    5,170,581       6,448       (438,190 )     4,738,839  

Redeemable preferred stock

    2,563,224       619       (114,353 )     2,449,490  

Term loans

    16,558,603       36,266       (12,117 )     16,582,752  

Mortgage backed and asset backed securities

    36,043,987       1,142,624       (751,215 )     36,435,396  

Total available for sale

  $ 80,998,137     $ 1,368,086     $ (3,502,161 )   $ 78,864,062  
   

December 31, 2023

 
   

Cost or

   

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

         
   

Cost

   

Gains

   

Losses

   

Fair Value

 

Available for sale:

                               

Fixed maturities:

                               

US Treasury securities

  $ 790,976     $ -     $ (66,308 )   $ 724,668  

Corporate bonds

    20,234,444       95,085       (2,516,167 )     17,813,362  

Municipal bonds

    6,207,596       4,044       (575,547 )     5,636,093  

Redeemable preferred stock

    3,622,572       1,699       (318,702 )     3,305,569  

Term loans

    17,177,179       162,011       (286,770 )     17,052,420  

Mortgage backed and asset backed securities

    30,621,025       520,599       (1,164,216 )     29,977,408  

Total available for sale

  $ 78,653,792     $ 783,438     $ (4,927,710 )   $ 74,509,520  
Investments Classified by Contractual Maturity Date [Table Text Block]
   

As of September 30, 2024

   

As of December 31, 2023

 
   

Amortized Cost

   

Fair Value

   

Amortized Cost

   

Fair Value

 
   

(unaudited)

                 
Amounts maturing in:                                

One year or less

  $ 328,710     $ 328,710     $ 152,840     $ 147,835  

After one year through five years

    16,649,480       16,744,573       16,397,124       16,461,777  

After five years through ten years

    4,973,769       5,004,230       6,371,607       6,112,389  

More than 10 years

    20,438,967       17,901,663       21,488,624       18,504,542  

Redeemable preferred stocks

    2,563,224       2,449,490       3,622,572       3,305,569  

Mortgage backed and asset backed securities

    36,043,987       36,435,396       30,621,025       29,977,408  

Total amortized cost and fair value

  $ 80,998,137     $ 78,864,062     $ 78,653,792     $ 74,509,520  
Realized Gain (Loss) on Investments [Table Text Block]
   

Nine Months Ended September 30,

 
   

(unaudited)

 
   

2024

   

2023

 

Gross gains

  $ 48,824     $ 193,318  

Gross losses

    (188,450 )     (412,405 )

Realized gains (losses)

  $ (139,626 )   $ (219,087 )
                 
                 

Fixed maturity securities

    -       -  

Mortgage loans on real estate

    (32,150 )     115,762  

(Increase) Decrease in allowance for credit losses

  $ (32,150 )   $ 115,762  
   

Three Months Ended September 30,

 
   

(unaudited)

 
   

2024

   

2023

 

Gross gains

  $ 26,754     $ 4,541  

Gross losses

    (121,426 )     (144,745 )

Net security losses

  $ (94,672 )   $ (140,204 )
                 
                 
                 

Fixed maturity securities

    116,563       -  

Mortgage loans on real estate

    (23,013 )     -  

Decrease in allowance for credit losses

  $ 93,550     $ -  
Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value [Table Text Block]
   

Less than 12 months

   

Greater than 12 months

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 
   

Value

   

Loss

   

Value

   

Loss

   

Value

   

Loss

 

September 30, 2024

 
    (unaudited)  
Available for sale:                                                

Fixed maturities:

                                               

US Treasury securities

  $ -     $ -     $ 289,974     $ (56,967 )   $ 289,974     $ (56,967 )

Corporate bonds

    -       -       13,162,902       (2,129,319 )     13,162,902       (2,129,319 )

Municipal bonds

    279,531       (2,651 )     3,741,659       (435,539 )     4,021,190       (438,190 )

Redeemable preferred stock

    -       -       2,376,031       (114,353 )     2,376,031       (114,353 )

Term loans

    -       -       2,470,314       (12,117 )     2,470,314       (12,117 )

Mortgage backed and asset backed securities

    4,957,905       (181,898 )     5,065,200       (569,317 )     10,023,105       (751,215 )

Total fixed maturities

  $ 5,237,436     $ (184,549 )   $ 27,106,080     $ (3,317,612 )   $ 32,343,516     $ (3,502,161 )
   

Less than 12 months

   

Greater than 12 months

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 
   

Value

   

Loss

   

Value

   

Loss

   

Value

   

Loss

 

December 31, 2023

 

Available for sale:

                                               

Fixed maturities:

                                               

US Treasury securities

  $ 724,668     $ (66,308 )   $ -     $ -     $ 724,668     $ (66,308 )

Corporate bonds

    262,673       (863 )     15,653,914       (2,515,304 )     15,916,587       (2,516,167 )

Municipal bonds

    523,744       (4,792 )     4,825,568       (570,755 )     5,349,312       (575,547 )

Redeemable preferred stock

    -       -       3,305,569       (318,702 )     3,305,569       (318,702 )

Term loans

    3,739,859       (174,955 )     3,534,621       (111,815 )     7,274,480       (286,770 )

Mortgage backed and asset backed securities

    9,549,515       (219,946 )     6,228,220       (944,270 )     15,777,735       (1,164,216 )

Total fixed maturities

  $ 14,800,459     $ (466,864 )   $ 33,547,892     $ (4,460,846 )   $ 48,348,351     $ (4,927,710 )
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

September 30, 2024

   

December 31, 2023

 

 

 

(unaudited)

         
Commercial mortgage loans by property type                

Condominium

  $ -     $ 377,621  

Mixed use

    2,143,632       -  

Lodging

    2,495,882       -  

Multi-property

    3,729,359       8,923,604  

Multi-family

    3,388,102       2,855,008  

Industrial

    1,800,000       1,000,000  

Retail/Office

    12,159,406       6,482,664  

Total commercial mortgages

  $ 25,716,381     $ 19,638,897  

Allowance for credit losses

    (53,794 )     (21,644 )

Carrying value

  $ 25,662,587     $ 19,617,253  
Schedule of Mortage Loans by Loan-to-Value Ratio [Table Text Block]
   

September 30, 2024

   

December 31, 2023

 

 

 

(unaudited)

         
Loan to value ratio                

Over 70 to 80%

  $ 1,648,463     $ 7,123,604  

Over 60 to 70%

    7,386,630       3,137,953  

Over 50 to 60%

    7,670,659       2,322,273  

Over 40 to 50%

    2,322,344       2,327,436  

Over 30 to 40%

    4,646,654       377,621  

Over 20 to 30%

    -       2,689,619  

Over 10 to 20%

    2,041,631       1,660,391  

Total

  $ 25,716,381     $ 19,638,897  
                 

Allowance for credit losses

    (53,794 )     (21,644 )

Carrying value

  $ 25,662,587     $ 19,617,253  
Schedule of Mortgage Loans by Maturity Date [Table Text Block]
   

September 30, 2024

   

December 31, 2023

 

 

 

(unaudited)

         
Maturity Date                

One year or less

  $ 9,351,927     $ 14,599,568  

After one year through five years

    16,364,454       5,039,329  

Total

  $ 25,716,381     $ 19,638,897  
                 

Allowance for credit losses

    (53,794 )     (21,644 )

Carrying value

  $ 25,662,587     $ 19,617,253  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   

Nine Months Ended September 30, 2024

 
   

(unaudited)

 
   

Individually Evaluated Allowance

   

General Allowance

 

Beginning allowance balance

  $ -     $ 21,644  

Cumulative adjustment for changes in accounting principals

    -       -  

Charge-offs

    -       -  

Recoveries

    -       -  

Change in provision for credit losses

    -       32,150  

Ending Allowance

  $ -     $ 53,794  
Debt Securities, Available-for-Sale, Allowance for Credit Loss [Table Text Block]
 

Three Months Ended September 30, 2024

 

(unaudited)

 

Specific Allowance

 

Beginning allowance balance

$ 116,563  

Cumulative adjustment for changes in accounting principals

  -  

Charge-offs

  -  

Recoveries

  -  

Change in provision for credit losses

  (116,563 )

Ending Allowance

$ -  
Investment Income [Table Text Block]
   

Nine Months Ended September 30,

 
   

2024

   

2023

 
   

(unaudited)

 

Fixed maturities

  $ 4,366,080     $ 3,520,865  

Mortgages

    915,208       1,520,564  

Equity securities

    239,092       552,098  

Other invested assets

    253,174       159,935  

Cash and cash equivalents

    255,426       67,353  
      6,028,980       5,820,815  

Less investment expenses

    (722,768 )     (727,952 )
    $ 5,306,212     $ 5,092,863  
   

Three Months Ended September 30,

 
   

2024

   

2023

 
   

(unaudited)

 

Fixed maturities

  $ 1,477,931     $ 625,328  

Mortgages

    8,689       517,551  

Equity securities

    74,947       157,298  

Other invested assets

    194,360       59,070  

Cash and cash equivalents

    60,851       31,393  
      1,816,778       1,390,640  

Less investment expenses

    (506,046 )     412,729  
    $ 1,310,732     $ 1,803,369  
Gain (Loss) on Securities [Table Text Block]
   

Nine Months Ended September 30,

 
   

(unaudited)

 
   

2024

   

2023

 

Recognized gains (losses) on sale of investments

  $ (139,626 )   $ (219,087 )

Change in allowance for credit loss recognized in earnings

    (32,150 )     115,762  

Unrealized net gains (losses) recognized in earnings

    1,006,400       311,127  

Embedded Derivative

    (265,846 )     425,122  

Net investment gains (losses)

  $ 568,778     $ 632,924  
   

Three Months Ended September 30,

 
   

(unaudited)

 
   

2024

   

2023

 

Recognized gains (losses) on sale of investments

  $ (94,672 )   $ (140,204 )

Change in allowance for credit loss recognized in earnings

    93,550       -  

Unrealized net gains (losses) recognized in earnings

    419,301       (45,317 )

Embedded Derivative

    (362,061 )     (72,031 )

Net investment gains (losses)

  $ 56,118     $ (257,552 )