XML 28 R17.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 2 - Investments (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Debt Securities, Available-for-Sale [Table Text Block]
  

June 30, 2024

 
  

Cost or

  

Allowance for

  

Gross

  

Gross

     
  

Amortized

  

Credit

  

Unrealized

  

Unrealized

     
  

Cost

  

Losses

  

Gains

  

Losses

  

Fair Value

 

Available for sale:

 

(unaudited)

 

Fixed maturities:

                    

US Treasury securities

 $797,297  $-  $-  $(86,674) $710,623 

Corporate bonds

  20,249,652   (116,563)  60,319   (2,975,117)  17,218,291 

Municipal bonds

  5,479,432   -   -   (632,476)  4,846,956 

Redeemable preferred stock

  3,290,872   -   190   (177,163)  3,113,899 

Term loans

  17,532,991   -   150,906   (290,534)  17,393,363 

Mortgage backed and asset backed securities

  33,320,800   -   671,450   (1,003,732)  32,988,518 

Total available for sale

 $80,671,044  $(116,563) $882,865  $(5,165,696) $76,271,650 
  

December 31, 2023

 
  

Cost or

  

Allowance for

  

Gross

  

Gross

     
  

Amortized

  

Credit

  

Unrealized

  

Unrealized

     
  

Cost

  

Losses

  

Gains

  

Losses

  

Fair Value

 

Available for sale:

                    

Fixed maturities:

                    

US Treasury securities

 $790,976  $-  $-  $(66,308) $724,668 

Corporate bonds

  20,234,444   -   95,085   (2,516,167)  17,813,362 

Municipal bonds

  6,207,596   -   4,044   (575,547)  5,636,093 

Redeemable preferred stock

  3,622,572   -   1,699   (318,702)  3,305,569 

Term loans

  17,177,179   -   162,011   (286,770)  17,052,420 

Mortgage backed and asset backed securities

  30,621,025   -   520,599   (1,164,216)  29,977,408 

Total available for sale

 $78,653,792  $-  $783,438  $(4,927,710) $74,509,520 
Investments Classified by Contractual Maturity Date [Table Text Block]
  

As of June 30, 2024

  

As of December 31, 2023

 
  

Amortized Cost

  

Fair Value

  

Amortized Cost

  

Fair Value

 
  (unaudited)         

Amounts maturing in:

           

One year or less

 $323,268  $323,268  $152,840  $147,835 

After one year through five years

  16,561,985   16,521,520   16,397,124   16,461,777 

After five years through ten years

  6,024,798   5,808,614   6,371,607   6,112,389 

More than 10 years

  21,149,321   17,515,831   21,488,624   18,504,542 

Redeemable preferred stocks

  3,290,872   3,113,899   3,622,572   3,305,569 

Mortgage backed and asset backed securities

  33,320,800   32,988,518   30,621,025   29,977,408 

Total amortized cost and fair value

 $80,671,044  $76,271,650  $78,653,792  $74,509,520 
Realized Gain (Loss) on Investments [Table Text Block]
  

Six Months Ended June 30,

 
  

(unaudited)

 
  

2024

  

2023

 

Gross gains

 $22,070  $188,777 

Gross losses

  (67,024)  (267,660)

Realized gains (losses)

 $(44,954) $(78,883)
         
         

Fixed maturity securities

  (116,563)  - 

Mortgage loans on real estate

  (9,137)  115,762 

(Increase) Decrease in allowance for credit losses

 $(125,700) $115,762 
  

Three Months Ended June 30,

 
  

(unaudited)

 
  

2024

  

2023

 

Gross gains

 $16,006  $- 

Gross losses

  (25,062)  (263,968)

Net security losses

 $(9,056) $(263,968)
         
         
         

Fixed maturity securities

  (116,563)  - 

Mortgage loans on real estate

  (9,137)  102,537 

Decrease in allowance for credit losses

 $(125,700) $102,537 
Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value [Table Text Block]
  

Less than 12 months

  

Greater than 12 months

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Loss

  

Value

  

Loss

  

Value

  

Loss

 

June 30, 2024

 
  (unaudited) 

Available for sale:

   

Fixed maturities:

                        

US Treasury securities

 $-  $-  $710,623  $(86,674) $710,623  $(86,674)

Corporate bonds

  763,733   (9,373)  14,316,660   (2,965,744)  15,080,393   (2,975,117)

Municipal bonds

  789,733   (22,888)  4,057,223   (609,588)  4,846,956   (632,476)

Redeemable preferred stock

  -   -   2,989,680   (177,163)  2,989,680   (177,163)

Term loans

  155,150   (2,076)  7,561,890   (288,458)  7,717,040   (290,534)

Mortgage backed and asset backed securities

  6,828,387   (243,281)  4,963,571   (760,451)  11,791,958   (1,003,732)

Total fixed maturities

 $8,537,003  $(277,618) $34,599,647  $(4,888,078) $43,136,650  $(5,165,696)
  

Less than 12 months

  

Greater than 12 months

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Loss

  

Value

  

Loss

  

Value

  

Loss

 

December 31, 2023

 

Available for sale:

                        

Fixed maturities:

                        

US Treasury securities

 $724,668  $(66,308) $-  $-  $724,668  $(66,308)

Corporate bonds

  262,673   (863)  15,653,914   (2,515,304)  15,916,587   (2,516,167)

Municipal bonds

  523,744   (4,792)  4,825,568   (570,755)  5,349,312   (575,547)

Redeemable preferred stock

  -   -   3,305,569   (318,702)  3,305,569   (318,702)

Term loans

  3,739,859   (174,955)  3,534,621   (111,815)  7,274,480   (286,770)

Mortgage backed and asset backed securities

  9,549,515   (219,946)  6,228,220   (944,270)  15,777,735   (1,164,216)

Total fixed maturities

 $14,800,459  $(466,864) $33,547,892  $(4,460,846) $48,348,351  $(4,927,710)
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

June 30, 2024

  

December 31, 2023

 
  (unaudited)     

Commercial mortgage loans by property type

       

Condominium

 $-  $377,621 

Multi-property

  4,796,721   8,923,604 

Multi-family

  4,191,879   2,855,008 

Industrial

  1,000,000   1,000,000 

Retail/Office

  11,608,338   6,482,664 

Total commercial mortgages

 $21,596,938  $19,638,897 

Allowance for credit losses

  (30,781)  (21,644)

Carrying value

 $21,566,157  $19,617,253 
Schedule of Mortage Loans by Loan-to-Value Ratio [Table Text Block]
  

June 30, 2024

  

December 31, 2023

 
  (unaudited)     

Loan to value ratio

       

Over 70 to 80%

 $1,648,463  $7,123,604 

Over 60 to 70%

  3,800,000   3,137,953 

Over 50 to 60%

  5,321,270   2,322,273 

Over 40 to 50%

  2,324,083   2,327,436 

Over 30 to 40%

  5,584,780   377,621 

Over 20 to 30%

  -   2,689,619 

Over 10 to 20%

  2,495,815   1,660,391 

Less than 10%

  422,527   - 

Total

 $21,596,938  $19,638,897 
         

Allowance for credit losses

  (30,781)  (21,644)

Carrying value

 $21,566,157  $19,617,253 
Schedule of Mortgage Loans by Maturity Date [Table Text Block]
  

June 30, 2024

  

December 31, 2023

 
  (unaudited)     

Maturity Date

 

 

     

One year or less

 $10,390,990  $14,599,568 

After one year through five years

  11,205,948   5,039,329 

Total

 $21,596,938  $19,638,897 
         

Allowance for credit losses

  (30,781)  (21,644)

Carrying value

 $21,566,157  $19,617,253 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Six Months Ended June 30, 2024

 
  

(unaudited)

 
  

Specific Allowance

  

General Allowance

 

Beginning allowance balance

 $-  $21,644 

Cumulative adjustment for changes in accounting principals

  -   - 

Charge-offs

  -   - 

Recoveries

  -   - 

Change in provision for credit losses

  -   9,137 

Ending Allowance

 $-  $30,781 
Debt Securities, Available-for-Sale, Allowance for Credit Loss [Table Text Block]
  

Six Months Ended June 30, 2024

  

(unaudited)

  

 

 

Beginning allowance balance

 $- 

Cumulative adjustment for changes in accounting principals

  - 

Charge-offs

  - 

Recoveries

  - 

Change in provision for credit losses

  116,563 

Ending Allowance

 $116,563 
Investment Income [Table Text Block]
  

Six Months Ended June 30,

 
  

2024

  

2023

 
  

(unaudited)

 

Fixed maturities

 $2,888,149  $2,895,537 

Mortgages

  906,519   1,003,013 

Equity securities

  164,145   394,800 

Other invested assets

  58,814   100,865 

Cash and cash equivalents

  194,575   35,960 
   4,212,202   4,430,175 

Less investment expenses

  (216,722)  (1,140,681)
  $3,995,480  $3,289,494 
  

Three Months Ended June 30,

 
  

2024

  

2023

 
  

(unaudited)

 

Fixed maturities

 $1,578,420  $1,856,114 

Mortgages

  499,970  $493,991 

Equity securities

  80,980   184,430 

Funds withheld

  -   - 

Other invested assets

  (1,241)  54,925 

Cash and cash equivalents

  105,603   21,939 
   2,263,731   2,611,399 

Less investment expenses

  61,792   (827,515)
  $2,325,523  $1,783,884 
Gain (Loss) on Securities [Table Text Block]
  

Six Months Ended June 30,

 
  

2024

  

2023

 
  

(unaudited)

 

Realized gains (losses) on sales of investments

 $(44,954) $(78,883)

Change in allowance for credit losses recognized in earnings

  (125,700)  115,762 

Unrealized net gains (losses) recognized in earnings

  587,099   356,444 

Change in value of embedded derivative

  96,215   497,153 
  $512,660  $890,476
  

Three Months Ended June 30,

 
  

2024

  

2023

 
  

(unaudited)

 

Realized gains (losses) on sales of investments

 $(9,056) $(263,968)

Change in allowance for credit losses recognized in earnings

  (125,700)  102,537 

Unrealized net gains (losses) recognized in earnings

  490,778   110,318 

Change in value of embedded derivative

  16,286   594,487 
  $372,308  $543,374