XML 28 R17.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 2 - Investments (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Debt Securities, Available-for-Sale [Table Text Block]
  

March 31, 2024

 
  

Cost or

  

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

     
  

Cost

  

Gains

  

Losses

  

Fair Value

 

 

 

(unaudited)

 
Available for sale:   

Fixed maturities:

                

US Treasury securities

 $791,681  $-  $(78,212) $713,469 

Corporate bonds

  20,021,974   66,937   (2,795,376)  17,293,535 

Municipal bonds

  5,733,087   68   (588,471)  5,144,684 

Redeemable preferred stock

  3,620,009   730   (196,668)  3,424,071 

Term loans

  16,800,927   150,906   (290,534)  16,661,299 

Mortgage backed and asset backed securities

  32,009,368   586,040   (922,423)  31,672,985 

Total available for sale

 $78,977,046  $804,681  $(4,871,684) $74,910,043 
  

December 31, 2023

 
  

Cost or

  

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

     
  

Cost

  

Gains

  

Losses

  

Fair Value

 

Available for sale:

                

Fixed maturities:

                

US Treasury securities

 $790,976  $-  $(66,308) $724,668 

Corporate bonds

  20,234,444   95,085   (2,516,167)  17,813,362 

Municipal bonds

  6,207,596   4,044   (575,547)  5,636,093 

Redeemable preferred stock

  3,622,572   1,699   (318,702)  3,305,569 

Term loans

  17,177,179   162,011   (286,770)  17,052,420 

Mortgage backed and asset backed securities

  30,621,025   520,599   (1,164,216)  29,977,408 

Total available for sale

 $78,653,792  $783,438  $(4,927,710) $74,509,520 
Investments Classified by Contractual Maturity Date [Table Text Block]
  

As of March 31, 2024

  

As of December 31, 2023

 
  

Amortized Cost

  

Fair Value

  

Amortized Cost

  

Fair Value

 

 

 

(unaudited)

         
Amounts maturing in:           

One year or less

 $-  $-  $152,840  $147,835 

After one year through five years

  15,589,592   15,632,945   16,397,124   16,461,777 

After five years through ten years

  6,227,335   5,940,946   6,371,609   6,112,389 

More than 10 years

  21,530,742   18,239,096   21,488,624   18,504,542 

Redeemable preferred stocks

  3,620,009   3,424,071   3,622,572   3,305,569 

Mortgage backed and asset backed securities

  32,009,368   31,672,985   30,621,025   29,977,408 

Total amortized cost and fair value

 $78,977,046  $74,910,043  $78,653,792  $74,509,520 
Realized Gain (Loss) on Investments [Table Text Block]
  

Three Months Ended March 31,

 
  

(unaudited)

 
  

2024

  

2023

 

Gross gains

 $6,064  $188,777 

Gross losses

  (41,962)  (3,692)

Realized gains (losses)

 $(35,898) $185,085 
         
         

Mortgage loans on real estate

  -   13,225 

Decrease in allowance for credit losses

 $-  $13,225 
Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value [Table Text Block]
  

Less than 12 months

  

Greater than 12 months

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Loss

  

Value

  

Loss

  

Value

  

Loss

 

March 31, 2024

 

(unaudited)

 
Available for sale:   

Fixed maturities:

                        

US Treasury securities

 $441,492  $(10,075) $271,976  $(68,137) $713,469  $(78,212)

Corporate bonds

  499,563   (5,081)  14,551,379   (2,790,295)  15,050,942   (2,795,376)

Municipal bonds

  745,637   (13,356)  4,348,543   (575,115)  5,094,180   (588,471)

Redeemable preferred stock

  -   -   3,300,478   (196,668)  3,300,478   (196,668)

Term loans

  155,150   (2,076)  7,561,890   (288,458)  7,717,040   (290,534)

Mortgage backed and asset backed securities

  5,810,107   (106,347)  7,345,331   (816,076)  13,155,438   (922,423)

Total fixed maturities

 $7,651,949  $(136,935) $37,379,598  $(4,734,749) $45,031,547  $(4,871,684)
  

Less than 12 months

  

Greater than 12 months

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Loss

  

Value

  

Loss

  

Value

  

Loss

 

December 31, 2023

 

Available for sale:

                        

Fixed maturities:

                        

US Treasury securities

 $724,668  $(66,308) $-  $-  $724,668  $(66,308)

Corporate bonds

  262,673   (863)  15,653,914   (2,515,304)  15,916,587   (2,516,167)

Municipal bonds

  523,744   (4,792)  4,825,568   (570,755)  5,349,312   (575,547)

Redeemable preferred stock

  -   -   3,305,569   (318,702)  3,305,569   (318,702)

Term loans

  3,739,859   (174,955)  3,534,621   (111,815)  7,274,480   (286,770)

Mortgage backed and asset backed securities

  9,549,515   (219,946)  6,228,220   (944,270)  15,777,735   (1,164,216)

Total fixed maturities

 $14,800,459  $(466,864) $33,547,892  $(4,460,846) $48,348,351  $(4,927,710)
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

March 31, 2024

  

December 31, 2023

 

 

 

(unaudited)

     
Commercial mortgage loans by property type       

Condominium

 $231,686  $377,621 

Multi-property

  8,089,164   8,923,604 

Multi-family

  2,335,317   2,855,008 

Industrial

  1,000,000   1,000,000 

Retail/Office

  6,971,359   6,482,664 

Total commercial mortgages

 $18,627,526  $19,638,897 

Allowance for credit losses

  (21,644)  (21,644)

Carrying value

 $18,605,882  $19,617,253 
Schedule of Mortage Loans by Loan-to-Value Ratio [Table Text Block]
  

March 31, 2024

  

December 31, 2023

 

 

 

(unaudited)

     
Loan to value ratio       

Over 70 to 80%

 $-  $7,123,604 

Over 60 to 70%

  3,167,230   3,137,953 

Over 50 to 60%

  8,611,437   2,322,273 

Over 40 to 50%

  2,325,780   2,327,436 

Over 30 to 40%

  -   377,621 

Over 20 to 30%

  2,873,993   2,689,619 

Over 10 to 20%

  1,649,086   1,660,391 

Total

 $18,627,526  $19,638,897 
         

Allowance for credit losses

  (21,644)  (21,644)

Carrying value

 $18,605,882  $19,617,253 
Schedule of Mortgage Loans by Maturity Date [Table Text Block]
  

March 31, 2024

  

December 31, 2023

 

 

 

(unaudited)

     
Maturity Date       

One year or less

 $13,469,937  $14,599,568 

After one year through five years

  5,157,589   5,039,329 

Total

 $18,627,526  $19,638,897 
         

Allowance for credit losses

  (21,644)  (21,644)

Carrying value

 $18,605,882  $19,617,253 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Three Months Ended March 31, 2024

 
  

(unaudited)

 
  

Specific Allowance

  

General Allowance

 

Beginning allowance balance

 $-  $21,644 

Cumulative adjustment for changes in accounting principals

  -   - 

Charge-offs

  -   - 

Recoveries

  -   - 

Change in provision for credit losses

  -   - 

Ending Allowance

 $-  $21,644 
Investment Income [Table Text Block]
  

Three Months Ended March 31,

 
  

2024

  

2023

 
  

(unaudited)

 

Fixed maturities

 $1,309,729  $1,039,423 

Mortgages

  406,549   509,022 

Equity securities

  83,165   210,370 

Other invested assets

  60,055   45,940 

Cash and cash equivalents

  88,972   14,021 
   1,948,471   1,818,776 

Less investment expenses

  (278,514)  (313,166)
  $1,669,957  $1,505,610