XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Note 4 - Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
  

September 30, 2023

 
  

Total

  

Level 1

  

Level 2

  

Level 3

 
  

(unaudited)

 

Fixed maturities:

                

US Treasury securities

 $690,755  $690,755  $-  $- 

Corporate bonds

  15,365,591   -   15,189,591   176,000 

Municipal bonds

  5,270,748   -   5,270,748   - 

Redeemable preferred stock

  3,187,991   -   3,187,991   - 

Term loans

  18,835,776   -   -   18,835,776 

Mortgage backed and asset backed securities

  23,865,953   -   23,378,453   487,500 

Total fixed maturities

  67,216,814   690,755   47,026,783   19,499,276 

Equities:

                

Common stock

  5,586,061   5,488,561   97,500   - 

Preferred stock

  1,392,957   -   1,392,957   - 

Total equities

  6,979,018   5,488,561   1,490,457   - 

Other invested assets

  2,118,828   -   -   2,118,828 

Total

 $76,314,660  $6,179,316  $48,517,240  $21,618,104 
  

December 31, 2022

 
  

Total

  

Level 1

  

Level 2

  

Level 3

 
                 

Fixed maturities:

                

US Treasury securities

 $1,025,087  $1,025,087  $-  $- 

Corporate bonds

  15,869,078   -   15,687,478   181,600 

Municipal bonds

  5,420,409   -   5,420,409   - 

Redeemable preferred stock

  3,355,615   -   3,355,615   - 

Term loans

  18,149,718   -   -   18,149,718 

Mortgage backed and asset backed securities

  21,496,170   -   21,099,920   396,250 

Total fixed maturities

  65,316,077   1,025,087   45,563,422   18,727,568 

Equities:

                

Common stock

  6,024,224   5,929,624   94,600   - 

Preferred stock

  1,370,820   -   1,370,820   - 

Total equities

  7,395,044   5,929,624   1,465,420   - 

Other invested assets

  1,760,777   -   -   1,760,777 

Total

 $74,471,898  $6,954,711  $47,028,842  $

20,488,345

 
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
      

Mortgage

       Other     

For the Nine Months Ended September 30, 2023

 

Corporate

  

Backed

  

Term

  

Invested

 

(unaudited)

 

Bonds

  

Securities

  

Loans

  

Assets

 

Fair value, beginning of period

 $181,600  $396,250  $18,149,718  $1,760,777 

Principal payment

  (5,600)  -   (298,341)  (547,952)

Acquisition

  -   -   978,391   810,545 

Investment related gains

  -   91,250   6,008   95,458 

Fair value, end of period

 $176,000  $487,500  $18,835,776  $2,118,828 
      

Mortgage

       Other      

For the Three Months Ended September 30, 2023

 

Corporate

  

Backed

  

Term

  

Invested

 

(unaudited)

 

Bonds

  

Securities

  

Loans

  

Assets

 

Fair value, beginning of period

 $176,000  $487,500  $18,065,322  $2,165,653 

Principal payment

  -   -   (50,458)  (547,952)

Acquisition

  -   -   815,948   563,313 

Investment related gains (losses), net

  -   -   4,964   (62,186)

Fair value, end of period

 $176,000  $487,500  $18,835,776  $2,118,828 
Fair Value, by Balance Sheet Grouping [Table Text Block]
  

September 30, 2023

             
  

(unaudited)

             
  

Carrying Value

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Financial Assets:

                    

Cash and cash equivalents

 $6,152,829  $6,152,829  $6,152,829  $-  $- 

Mortgage loans on real estate

  21,722,582   21,722,582   -   -   21,722,582 
    Limited partnership interests  221,426   221,426   -   -   221,426 

Investment income due and accrued

  2,611,928   2,611,928   -   -   2,611,928 

Reinsurance related assets

  1,332,661   1,332,661   -   -   1,332,661 

Policy loans

  25,365   25,365   -   -   25,365 

Total Financial Assets (excluding available for sale investments)

 $32,066,791  $32,066,791  $6,152,829  $-  $25,913,962 
                     

Financial Liabilities:

                    

Federal Home Loan Bank advance

 $1,000,000  $1,000,000  $-  $-  $1,000,000 

Policyholder deposits in deposit-type contracts

  77,518,637   63,107,628   -   -   63,107,628 

Total Financial Liabilities

 $78,518,637  $64,107,628  $-  $-  $64,107,628 
  

December 31, 2022

             
                     
  

Carrying Value

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Financial Assets:

                    

Cash and cash equivalents

 $4,091,507  $4,091,507  $4,091,507  $-  $- 

Mortgage loans on real estate

  23,790,073   23,790,073   -   -   23,790,073 

Investment income due and accrued

  2,086,365   2,086,365   -   -   2,086,365 

Reinsurance related assets

  125,549   125,549   -   -   125,549 

Policy loans

  34,980   34,980   -   -   34,980 

Total Financial Assets (excluding available for sale investments)

 $30,128,474  $30,128,474  $4,091,507  $-  $26,036,967 
                     

Financial Liabilities:

                    

Federal Home Loan Bank advance

 $1,000,000  $1,000,000  $-  $-  $1,000,000 

Policyholder deposits in deposit-type contracts

  79,035,350   67,741,524   -   -   67,741,524 

Total Financial Liabilities

 $80,035,350  $68,741,524  $-  $-  $68,741,524