XML 26 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Note 2 - Investments (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Debt Securities, Available-for-Sale [Table Text Block]
  

September 30, 2023

 
  

Cost or

  

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

     
  

Cost

  

Gains

  

Losses

  

Fair Value

 

Available for sale:

 

(unaudited)

 

Fixed maturities:

                

US Treasury securities

 $788,823  $-  $(98,068) $690,755 

Corporate bonds

  19,268,536   3,796   (3,906,741)  15,365,591 

Municipal bonds

  6,212,897   -   (942,149)  5,270,748 

Redeemable preferred stock

  3,625,096   940   (438,045)  3,187,991 

Term loans

  18,986,548   148,003   (298,775)  18,835,776 

Mortgage backed and asset backed securities

  25,038,945   353,378   (1,526,370)  23,865,953 

Total available for sale

 $73,920,845  $506,117  $(7,210,148) $67,216,814 
  

December 31, 2022

 
  

Cost or

  

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

     
  

Cost

  

Gains

  

Losses

  

Fair Value

 

Available for sale:

                

Fixed maturities:

                

US Treasury securities

 $993,805  $36,313  $(5,031) $1,025,087 

Corporate bonds

  19,018,738   722   (3,150,382)  15,869,078 

Municipal bonds

  6,228,636   -   (808,227)  5,420,409 

Redeemable preferred stock

  3,875,526   -   (519,911)  3,355,615 

Term loans

  18,086,124   209,989   (146,395)  18,149,718 

Mortgage backed and asset backed securities

  22,412,895   157,795   (1,074,520)  21,496,170 

Total available for sale

 $70,615,724  $404,819  $(5,704,466) $65,316,077 
Investments Classified by Contractual Maturity Date [Table Text Block]
  

As of September 30, 2023

  

As of December 31, 2022

 
  

Amortized Cost

  

Fair Value

  

Amortized Cost

  

Fair Value

 

Amounts maturing in:

 

(unaudited)

         

One year or less

 $102,457  $97,506  $442,846  $450,461 

After one year through five years

  17,269,255   17,191,862   17,048,721   17,035,270 

After five years through ten years

  6,312,529   5,897,906   5,498,364   5,340,498 

More than 10 years

  21,577,332   16,980,297   21,337,372   17,638,063 

Redeemable preferred stocks

  3,620,327   3,183,290   3,875,526   3,355,615 

Mortgage backed and asset backed securities

  25,038,945   23,865,953   22,412,895   21,496,170 

Total amortized cost and fair value

 $73,920,845  $67,216,814  $70,615,724  $65,316,077 
Realized Gain (Loss) on Investments [Table Text Block]
  

Nine Months Ended September 30,

 
  

(unaudited)

 
  

2023

  

2022

 

Gross gains

 $14,399  $3,617 

Gross losses

  (233,486)  (18,905)

Realized gains (losses)

 $(219,087) $(15,288)
         
         

Mortgage loans on real estate

  115,762   - 

Decrease in allowance for credit losses

 $115,762  $- 
  

 

Three Months Ended
September
 30,

 

 
  

(unaudited)

 
  

2023

  

2022

 

Gross gains

 $4,542  $453 

Gross losses

  (144,746)  (16,364)

Net security losses

 $(140,204) $(15,911)
         
         

Mortgage loans on real estate

  -   - 

Decrease in allowance for credit losses

 $-  $- 
Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value [Table Text Block]
  

Less than 12 months

  

Greater than 12 months

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Loss

  

Value

  

Loss

  

Value

  

Loss

 

September 30, 2023

 

Available for sale:

 

(unaudited)

 

Fixed maturities:

                        

US Treasury securities

 $690,755  $(98,068) $-  $-  $690,755  $(98,068)

Corporate bonds

  690,775   (32,855)  14,401,537   (3,873,886)  15,092,312   (3,906,741)

Municipal bonds

  744,392   (48,764)  4,526,356   (893,385)  5,270,748   (942,149)

Redeemable preferred stock

  59,531   (2,380)  3,006,899   (435,665)  3,066,430   (438,045)

Term loans

  8,191,836   (298,775)  -   -   8,191,836   (298,775)

Mortgage backed and asset backed securities

  10,769,360   (590,189)  4,743,609   (936,181)  15,512,969   (1,526,370)

Total fixed maturities

 $21,146,649  $(1,071,031) $26,678,401  $(6,139,117) $47,825,050  $(7,210,148)
  

Less than 12 months

  

Greater than 12 months

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Loss

  

Value

  

Loss

  

Value

  

Loss

 

December 31, 2022

 

Available for sale:

                        

Fixed maturities:

                        

US Treasury securities

 $398,375  $(5,031) $-  $-  $398,375  $(5,031)

Corporate bonds

  12,378,486   (1,883,706)  3,206,913   (1,266,676)  15,585,399   (3,150,382)

Municipal bonds

  4,711,896   (587,053)  708,514   (221,174)  5,420,410   (808,227)

Redeemable preferred stock

  2,384,771   (363,193)  970,844   (156,718)  3,355,615   (519,911)

Term loans

  6,309,005   (146,395)  -   -   6,309,005   (146,395)

Mortgage backed and asset backed securities

  10,358,560   (458,754)  3,281,132   (615,766)  13,639,692   (1,074,520)

Total fixed maturities

 $36,541,093  $(3,444,132) $8,167,402  $(2,260,334) $44,708,495  $(5,704,466)
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

September 30, 2023

  

December 31, 2022

 

 

 

(unaudited)

     
Commercial mortgage loans by property type       

Condominium

 $902,657  $1,696,975 

Land

  -   1,902,277 

Multi-property

  9,795,198   9,539,738 

Multi-family

  5,634,612   5,016,424 

Retail/Office

  5,424,726   5,634,659 

Total commercial mortgages

 $21,757,193  $23,790,073 

Allowance for credit losses

  (34,611)  - 

Carrying value

 $21,722,582  $23,790,073 
Schedule of Mortage Loans by Loan-to-Value Ratio [Table Text Block]
  

September 30, 2023

  

December 31, 2022

 
  

(unaudited)

     

Loan to value ratio

       

Over 70 to 80%

 $7,995,198  $8,219,763 

Over 60 to 70%

  3,136,506   5,196,975 

Over 50 to 60%

  4,669,053   4,682,750 

Over 40 to 50%

  2,151,326   3,235,951 

Over 30 to 40%

  902,657   - 

Over 20 to 30%

  1,800,000   1,319,975 

Over 10 to 20%

  1,102,453   1,134,659 

Total

 $21,757,193  $23,790,073 
         

Allowance for credit losses

  (34,611)  - 

Carrying value

 $21,722,582  $23,790,073 
Schedule of Mortgage Loans by Maturity Date [Table Text Block]
  

September 30, 2023

  

December 31, 2022

 

 

 

(unaudited)

     
Maturity Date       

One year or less

 $18,105,867  $15,354,542 

After one year through five years

  3,651,326   8,435,531 

Total

 $21,757,193  $23,790,073 
         

Allowance for credit losses

  (34,611)  - 

Carrying value

 $21,722,582  $23,790,073 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Nine Months Ended September 30, 2023

 
  

(unaudited)

 
  

Specific Allowance

  

General Allowance

 

Beginning allowance balance

 $-  $- 

Cumulative adjustment for changes in accounting principles

  -   150,373 

Charge-offs

  -   - 

Recoveries

  -   - 

Change in provision for credit losses

  -   (115,762)

Ending Allowance

 $-  $34,611 
Investment Income [Table Text Block]
  

Nine Months Ended September 30,

 
  

2023

  

2022

 
  

(unaudited)

 

Fixed maturities

 $3,520,865  $856,256 

Mortgages

  1,520,564   207,865 

Equity securities

  552,098   488,436 

Funds withheld

  -   2,932,068 

Other invested assets

  159,935   - 

Cash and cash equivalents

  67,353   26,797 
   5,820,815   4,511,422 

Less investment expenses

  (727,952)  (82,130)
  $5,092,863  $4,429,292 
  

Three Months Ended September 30,

 
  

2023

  

2022

 
  

(unaudited)

 

Fixed maturities

 $625,328  $296,994 

Mortgages

  517,551  $91,515 

Equity securities

  157,298   175,938 

Funds withheld

  -   1,310,559 

Other invested assets

  59,070   - 

Cash and cash equivalents

  31,393   21,326 
   1,390,640   1,896,332 

Less investment expenses

  412,729   (37,727)
  $1,803,369  $1,858,605