XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.2
Note 4 - Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
  

June 30, 2023

 
  

Total

  

Level 1

  

Level 2

  

Level 3

 
  

(unaudited)

 

Fixed maturities:

                

US Treasury securities

 $726,745  $726,745  $-  $- 

Corporate bonds

  16,371,631   -   16,195,631   176,000 

Municipal bonds

  5,628,753   -   5,628,753   - 

Redeemable preferred stock

  3,215,855   -   3,215,855   - 

Term loans

  18,065,322   -   -   18,065,322 

Mortgage backed and asset backed securities

  22,797,911   -   22,310,411   487,500 

Total fixed maturities

  66,806,217   726,745   47,350,650   18,728,822 

Equities:

                

Common stock

  6,335,701   6,239,301   96,400   - 

Preferred stock

  1,428,219   -   1,428,219   - 

Total equities

  7,763,920   6,239,301   1,524,619   - 

Other invested assets

  2,165,653   -   -   2,165,653 

Total

 $76,735,790  $6,966,046  $48,875,269  $20,894,475 
  

December 31, 2022

 
  

Total

  

Level 1

  

Level 2

  

Level 3

 
                 

Fixed maturities:

                

US Treasury securities

 $1,025,087  $1,025,087  $-  $- 

Corporate bonds

  15,869,078   -   15,687,478   181,600 

Municipal bonds

  5,420,409   -   5,420,409   - 

Redeemable preferred stock

  3,355,615   -   3,355,615   - 

Term loans

  18,149,718   -   -   18,149,718 

Mortgage backed and asset backed securities

  21,496,170   -   21,099,920   396,250 

Total fixed maturities

  65,316,077   1,025,087   45,563,422   18,727,568 

Equities:

                

Common stock

  6,024,224   5,929,624   94,600   - 

Preferred stock

  1,370,820   -   1,370,820   - 

Total equities

  7,395,044   5,929,624   1,465,420   - 

Other invested assets

  1,760,777   -   -   1,760,777 

Total

 $74,471,898  $6,954,711  $47,028,842  $20,488,345 
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
      

Mortgage

         

For the Six Months Ended June 30, 2023

 

Corporate

  

Backed

  

Term

  

Hedge

 

(unaudited)

 

Bonds

  

Securities

  

Loans

  

Derivative

 

Fair value, beginning of period

 $181,600  $396,250  $18,149,718  $724,998 

Principal payment

  (5,600)  -   (247,883)  - 

Acquisition

  -   -   162,443   - 

Investment related gains

  -   91,250   1,044   288,679 

Fair value, end of period

 $176,000  $487,500  $18,065,322  $1,013,677 
      

Mortgage

         

For the Three Months Ended June 30, 2023

 

Corporate

  

Backed

  

Term

  

Hedge

 

(unaudited)

 

Bonds

  

Securities

  

Loans

  

Derivative

 

Fair value, beginning of period

 $176,000  $393,750  $18,154,908  $726,077 

Principal payment

  -   -   (112,841)  - 

Acquisition

  -   -   52,606   - 

Investment related gains (losses), net

  -   93,750   (29,351)  287,600 

Fair value, end of period

 $176,000  $487,500  $18,065,322  $1,013,677 
Fair Value, by Balance Sheet Grouping [Table Text Block]
  

June 30, 2023

             
  

(unaudited)

             
  

Carrying Value

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Financial Assets:

                    

Cash and cash equivalents

 $3,897,749  $3,897,749  $3,897,749  $-  $- 
    Limited partnership interests  262,000   262,000   -   -   262,000 

Mortgage loans on real estate

  24,294,735   24,294,735   -   -   24,294,735 

Investment income due and accrued

  2,363,115   2,363,115   -   -   2,363,115 

Reinsurance contract allocated hedge

  1,013,677   1,013,677   -   -   1,013,677 

Policy loans

  37,228   37,228   -   -   37,228 

Total Financial Assets (excluding available for sale investments)

 $31,868,504  $31,868,504  $3,897,749  $-  $27,970,755 
                     

Financial Liabilities:

                    

Federal Home Loan Bank advance

 $1,000,000  $1,000,000  $-  $-  $1,000,000 

Policyholder deposits in deposit-type contracts

  78,511,330   65,826,853   -   -   65,826,853 

Total Financial Liabilities

 $79,551,330  $66,826,853  $-  $-  $66,826,853 
  

December 31, 2022

             
  

Carrying Value

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Financial Assets:

                    

Cash and cash equivalents

 $4,091,507  $4,091,507  $4,091,507  $-  $- 

Mortgage loans on real estate

  23,790,073   23,790,073   -   -   23,790,073 

Investment income due and accrued

  2,086,365   2,086,365   -   -   2,086,365 

Reinsurance contract allocated hedge

  724,998   724,998   -   -   724,998 

Policy loans

  34,980   34,980   -   -   34,980 

Total Financial Assets (excluding available for sale investments)

 $30,727,923  $30,727,923  $4,091,507  $-  $26,636,416 
                     

Financial Liabilities:

                    

Federal Home Loan Bank advance

 $1,000,000  $1,000,000  $-  $-  $1,000,000 

Policyholder deposits in deposit-type contracts

  79,035,350   67,741,524   -   -   67,741,524 

Total Financial Liabilities

 $80,035,350  $68,741,524  $-  $-  $68,741,524