XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Available for sale fixed maturity securities (amortized cost: $70,218,924 and $70,615,724 as of March 31, 2023 and December 31, 2022, respectively) $ 65,716,665 $ 65,316,077
Equity securities, at fair value 7,578,511 7,395,044
Mortgage loans on real estate (net of allowance for credit losses of $137,148 as of March 31, 2023) 25,284,983 23,790,073
Other invested assets 1,985,441 1,760,777
Policy loans 35,747 34,980
Real estate, net of depreciation 1,366,360 1,373,716
Total investments 101,967,707 99,670,667
Cash and cash equivalents 4,044,010 4,091,507
Investment income due and accrued 2,189,269 2,086,365
Reinsurance related assets 290,777 125,549
Deferred acquisition costs, net 5,393,700 5,629,002
Value of business acquired, net 2,495,288 2,518,393
Property, equipment and software, net 164,320 132,475
Goodwill 277,542 277,542
Deferred tax asset, net of valuation allowance 3,294,522 3,294,522
Other assets 458,546 472,275
Total assets 120,575,681 118,298,297
Liabilities:    
Deposit-type contracts 78,341,879 79,035,350
Policyholder benefit reserves 30,464,718 29,411,984
Dividend accumulation 122,662 121,687
Advance premiums 165,199 168,782
Total policy liabilities 109,094,458 108,737,803
Accounts payable and accrued expenses 1,375,809 448,805
Federal Home Loan Bank advance (1,000,000) (1,000,000)
Other liabilities 78,134 42,295
Total liabilities 111,548,401 110,228,903
Shareholders' Equity:    
Common stock, $0.10 par value. Authorized 20,000,000 shares; issued and outstanding 7,746,922 shares as of March 31, 2023 and December 31, 2022 774,693 774,693
Additional paid-in capital 22,955,458 22,955,458
Accumulated deficit (11,694,559) (11,819,637)
Accumulated other comprehensive loss (3,008,312) (3,841,120)
Total shareholders' equity 9,027,280 8,069,394
Total liabilities and shareholders' equity $ 120,575,681 $ 118,298,297