XML 27 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Note 4 - Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
  

March 31, 2023

 
  

Total

  

Level 1

  

Level 2

  

Level 3

 
  

(unaudited)

 

Fixed maturities:

                

US Treasury securities

 $740,816  $740,816  $-  $- 

Corporate bonds

  16,348,633   -   16,172,633   176,000 

Municipal bonds

  5,649,804   -   5,649,804   - 

Redeemable preferred stock

  3,426,328   -   3,426,328   - 

Term loans

  18,154,908   -   -   18,154,908 

Mortgage backed and asset backed securities

  21,396,176   -   21,002,426   393,750 

Total fixed maturities

  65,716,665   740,816   46,251,191   18,724,658 

Equities:

                

Common stock

  6,129,740   6,034,240   95,500   - 

Preferred stock

  1,448,771   -   1,448,771   - 

Total equities

  7,578,511   6,034,240   1,544,271   - 

Other invested assets

  1,985,441   -   -   1,985,441 

Reinsurance contract allocated hedge

  726,077   -   -   726,077 

Total

 $76,006,694  $6,775,056  $47,795,462  $21,436,176 
  

December 31, 2022

 
  

Total

  

Level 1

  

Level 2

  

Level 3

 
                 

Fixed maturities:

                

US Treasury securities

 $1,025,087  $1,025,087  $-  $- 

Corporate bonds

  15,869,078   -   15,687,478   181,600 

Municipal bonds

  5,420,409   -   5,420,409   - 

Redeemable preferred stock

  3,355,615   -   3,355,615   - 

Term loans

  18,149,718   -   -   18,149,718 

Mortgage backed and asset backed securities

  21,496,170   -   21,099,920   396,250 

Total fixed maturities

  65,316,077   1,025,087   45,563,422   18,727,568 

Equities:

                

Common stock

  6,024,224   5,929,624   94,600   - 

Preferred stock

  1,370,820   -   1,370,820   - 

Total equities

  7,395,044   5,929,624   1,465,420   - 

Other invested assets

  1,760,777   -   -   1,760,777 

Reinsurance contract allocated hedge

  724,998   -   -   724,998 

Total

 $75,196,896  $6,954,711  $47,028,842  $21,213,343 
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
      

Mortgage

         

For the Three Months Ended March 31, 2023

 

Corporate

  

Backed

  

Term

  

Hedge

 

(unaudited)

 

Bonds

  

Securities

  

Loans

  

Derivative

 

Fair value, beginning of period

 $181,600  $396,250  $18,149,718  $724,998 

Principal payment

  (5,600)  (2,500)  (135,042)   

Acquisition

  -   -   109,837   - 

Investment related gains

  -   -   30,395   1,079 

Fair value, end of period

 $176,000  $393,750  $18,154,908  $726,077 
Fair Value, by Balance Sheet Grouping [Table Text Block]
  

March 31, 2023

             
  

(unaudited)

             
  

Carrying Value

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Financial Assets:

                    

Cash and cash equivalents

 $4,044,010  $4,044,010  $4,044,010  $-  $- 

Mortgage loans on real estate

  25,284,983   25,284,983   -   -   25,284,983 

Investment income due and accrued

  2,189,269   2,189,269   -   -   2,189,269 

Reinsurance contract allocated hedge

  726,077   726,077   -   -   726,077 

Policy loans

  35,747   35,747   -   -   35,747 

Total Financial Assets (excluding available for sale investments)

 $32,280,086  $32,280,086  $4,044,010  $-  $28,236,076 
                     

Financial Liabilities:

                    

Federal Home Loan Bank advance

 $1,000,000  $1,000,000  $-  $-  $1,000,000 

Policyholder deposits in deposit-type contracts

  78,341,879   65,582,459   -   -   65,582,459 

Total Financial Liabilities

 $79,341,879  $66,582,459  $-  $-  $66,582,459 
  

December 31, 2022

             
                     
  

Carrying Value

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Financial Assets:

                    

Cash and cash equivalents

 $4,091,507  $4,091,507  $4,091,507  $-  $- 

Mortgage loans on real estate

  23,790,073   23,790,073   -   -   23,790,073 

Investment income due and accrued

  2,086,365   2,086,365   -   -   2,086,365 

Reinsurance contract allocated hedge

  724,998   724,998   -   -   724,998 

Policy loans

  34,980   34,980   -   -   34,980 

Total Financial Assets (excluding available for sale investments)

 $30,727,923  $30,727,923  $4,091,507  $-  $26,636,416 
                     

Financial Liabilities:

                    

Federal Home Loan Bank advance

 $1,000,000  $1,000,000  $-  $-  $1,000,000 

Policyholder deposits in deposit-type contracts

  79,035,350   67,741,524   -   -   67,741,524 

Total Financial Liabilities

 $80,035,350  $68,741,524  $-  $-  $68,741,524