XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.1
Note 2 - Investments (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Debt Securities, Available-for-Sale [Table Text Block]
   

March 31, 2023

 
   

Cost or

   

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

         
   

Cost

   

Gains

   

Losses

   

Fair Value

 

 

 

(unaudited)

 
Available for sale:                                

Fixed maturities:

                               

US Treasury securities

  $ 781,660     $ 895     $ (41,739 )   $ 740,816  

Corporate bonds

    18,991,120       1,175       (2,643,662 )     16,348,633  

Municipal bonds

    6,223,405       8,958       (582,559 )     5,649,804  

Redeemable preferred stock

    3,871,039       587       (445,298 )     3,426,328  

Term loans

    18,141,181       164,592       (150,865 )     18,154,908  

Mortgage backed and asset backed securities

    22,210,519       258,327       (1,072,670 )     21,396,176  

Total available for sale

  $ 70,218,924     $ 434,534     $ (4,936,793 )   $ 65,716,665  
   

December 31, 2022

 
   

Cost or

   

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

         
   

Cost

   

Gains

   

Losses

   

Fair Value

 

Available for sale:

                               

Fixed maturities:

                               

US Treasury securities

  $ 993,805     $ 36,313     $ (5,031 )   $ 1,025,087  

Corporate bonds

    19,018,738       722       (3,150,382 )     15,869,078  

Municipal bonds

    6,228,636       -       (808,227 )     5,420,409  

Redeemable preferred stock

    3,875,526       -       (519,911 )     3,355,615  

Term loans

    18,086,124       209,989       (146,395 )     18,149,718  

Mortgage backed and asset backed securities

    22,412,895       157,795       (1,074,520 )     21,496,170  

Total available for sale

  $ 70,615,724     $ 404,819     $ (5,704,466 )   $ 65,316,077  
Investments Classified by Contractual Maturity Date [Table Text Block]
   

As of March 31, 2023

   

As of December 31, 2022

 
   

Amortized Cost

   

Fair Value

   

Amortized Cost

   

Fair Value

 

 

 

(unaudited)

                 
Amounts maturing in:                                

One year or less

  $ 100,631     $ 99,638     $ 442,846     $ 450,461  

After one year through five years

    17,148,985       17,104,575       17,048,721       17,035,270  

After five years through ten years

    5,563,633       5,469,445       5,498,364       5,340,498  

More than 10 years

    21,324,117       18,220,503       21,337,372       17,638,063  

Redeemable preferred stocks

    3,871,039       3,426,328       3,875,526       3,355,615  

Mortgage backed and asset backed securities

    22,210,519       21,396,176       22,412,895       21,496,170  

Total amortized cost and fair value

  $ 70,218,924     $ 65,716,665     $ 70,615,724     $ 65,316,077  
Realized Gain (Loss) on Investments [Table Text Block]
  

Three Months Ended March 31,

 
  

(unaudited)

 
  

2023

  

2022

 

Gross gains

 $188,777  $1,900 

Gross losses

  (3,692)   (2,541)

Realized gains (losses)

 $185,085  $(641)
         

Mortgage loans on real estate

        
Decrease in allowance for credit losses $13,225  $- 
         

Net gains (losses) realized on the sale of securities and net credit losses recognized in operations

 $198,310  $(641)
Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value [Table Text Block]
   

Less than 12 months

   

Greater than 12 months

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 
   

Value

   

Loss

   

Value

   

Loss

   

Value

   

Loss

 
March 31, 2023   

(unaudited)

 
Available for sale:                                                

Fixed maturities:

                                               

US Treasury securities

  $ 538,754     $ (41,739 )   $ -     $ -     $ 538,754     $ (41,739 )

Corporate bonds

    8,676,598       (810,883 )     7,302,004       (1,832,779 )     15,978,602       (2,643,662 )

Municipal bonds

    4,380,766       (314,727 )     999,757       (267,832 )     5,380,523       (582,559 )

Redeemable preferred stock

    278,213       (26,958 )     3,029,054       (418,340 )     3,307,267       (445,298 )

Term loans

    8,705,391       (150,865 )     -       -       8,705,391       (150,865 )

Mortgage backed and asset backed securities

    9,426,743       (412,421 )     4,205,258       (660,249 )     13,632,001       (1,072,670 )

Total fixed maturities

  $ 32,006,465     $ (1,757,593 )   $ 15,536,073     $ (3,179,200 )   $ 47,542,538     $ (4,936,793 )
   

Less than 12 months

   

Greater than 12 months

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 
   

Value

   

Loss

   

Value

   

Loss

   

Value

   

Loss

 

December 31, 2022

 

Available for sale:

                                               

Fixed maturities:

                                               

US Treasury securities

  $ 398,375     $ (5,031 )   $ -     $ -     $ 398,375     $ (5,031 )

Corporate bonds

    12,378,486       (1,883,706 )     3,206,913       (1,266,676 )     15,585,399       (3,150,382 )

Municipal bonds

    4,711,896       (587,053 )     708,514       (221,174 )     5,420,410       (808,227 )

Redeemable preferred stock

    2,384,771       (363,193 )     970,844       (156,718 )     3,355,615       (519,911 )

Term loans

    6,309,005       (146,395 )     -       -       6,309,005       (146,395 )

Mortgage backed and asset backed securities

    10,358,560       (458,754 )     3,281,132       (615,766 )     13,639,692       (1,074,520 )

Total fixed maturities

  $ 36,541,093     $ (3,444,132 )   $ 8,167,402     $ (2,260,334 )   $ 44,708,495     $ (5,704,466 )
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

March 31, 2023

   

December 31, 2022

 

 

 

(unaudited)

         
Commercial mortgage loans by property type                

Condominium

  $ 1,696,975     $ 1,696,975  

Land

    1,902,277       1,902,277  

Multi-property

    9,870,383       9,539,738  

Multi-family

    5,334,609       5,016,424  

Retail/Office

    6,617,887       5,634,659  

Total commercial mortgages

  $ 25,422,131     $ 23,790,073  

Allowance for credit losses

    (137,148 )     -  

Carrying value

  $ 25,284,983     $ 23,790,073  
Schedule of Mortage Loans by Loan-to-Value Ratio [Table Text Block]
   

March 31, 2023

   

December 31, 2022

 

 

 

(unaudited)

         
Loan to value ratio                

Over 70 to 80%

  $ 8,230,409     $ 8,219,763  

Over 60 to 70%

    5,196,975       5,196,975  

Over 50 to 60%

    5,002,438       4,682,750  

Over 40 to 50%

    3,234,448       3,235,951  

Over 20 to 30%

    2,639,974       1,319,975  

Over 10 to 20%

    1,117,887       1,134,659  

Total

  $ 25,422,131     $ 23,790,073  

Allowance for credit losses

    (137,148 )     -  

Carrying value

  $ 25,284,983     $ 23,790,073  
Schedule of Mortgage Loans by Maturity Date [Table Text Block]
   

March 31, 2023

   

December 31, 2022

 
   

(unaudited)

         
Maturity Date                

One year or less

  $ 18,876,776     $ 15,354,542  

After one year through five years

    6,545,355       8,435,531  

Total

  $ 25,422,131     $ 23,790,073  

Allowance for credit losses

    (137,148 )     -  

Carrying value

  $ 25,284,983     $ 23,790,073  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   

Three Months Ended March 31, 2023

 
   

(unaudited)

 
   

Specific Allowance

   

General Allowance

 

Beginning allowance balance

  $ -     $ -  

Cumulative adjustment for changes in accounting principals

    -       150,373  

Charge-offs

    -       -  

Recoveries

    -       -  

Change in provision for credit losses

    -       (13,225 )

Ending Allowance

  $ -     $ 137,148  
Investment Income [Table Text Block]
   

Three Months Ended March 31,

 
   

2023

   

2022

 
   

(unaudited)

 

Fixed maturities

  $ 1,039,423     $ 275,333  

Mortgages

    509,022       27,391  

Equity securities

    210,370       154,674  

Funds withheld

    -       700,308  

Other invested assets

    45,940       -  

Cash and cash equivalents

    14,021       460  
      1,818,776       1,158,166  

Less investment expenses

    (313,166 )     (6,544 )
    $ 1,505,610     $ 1,151,622