XML 43 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Note 5 - Income Tax Provision (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

2021

  

2021

 

Loss before total federal income tax

 $(3,305,485) $(346,187)

Tax rate

  21%  21%

Expected income tax benefit

  (694,152)  (72,700)

Effect of tax-exempt income

  (19,204)  (19,588)

Disallowed deductions

  -   1,181 

Change in unrealized - valuation allowance and unrealized gains

  -   56,601 

State income tax, net

  66,793   - 

Return-to-Provision adjustments

  (25,529)  20,471 

Prior period adjustments

  13,334   107,906 

Change in valuation allowance

  509,758   (774,413)

Total

 $(149,000) $(680,542)
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

Deferred Tax Assets

 

2022

  

2021

 

Net operating and capital loss carryforwards

 $2,364,039  $2,271,246 

Unamortized start-up costs

  105,502   126,603 

Policyowner benefit reserves

  2,752,406   2,806,586 

Unrealized Losses

  1,367,975   - 

Tax DAC

  824,896   753,983 

Deferred tax asset valuation allowance

  (1,834,167)  (1,324,409)
   5,580,651   4,634,009 

Deferred Tax Liabilities

        

GAAP DAC

  1,177,664   1,334,524 

Fixed assets

  29,945   21,703 

8 Year Spread

  116,715   155,620 

Value of business acquired

  528,862   548,271 

Other GAAP to Tax Differences

  432,943   233,953 

Unrealized gains

  -   779,171 
   2,286,129   3,073,241 
         

Net Deferred Tax

 $3,294,522  $1,560,767