XML 42 R25.htm IDEA: XBRL DOCUMENT v3.22.4
Note 4 - Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
  

December 31, 2022

 
  

Total

  

Level 1

  

Level 2

  

Level 3

 
                 

Fixed maturities:

                

US Treasury securities

 $1,025,087  $1,025,087  $-  $- 

Corporate bonds

  15,869,078   -   15,687,478   181,600 

Municipal bonds

  5,420,409   -   5,420,409   - 

Redeemable preferred stock

  3,355,615   -   3,355,615   - 

Term loans

  18,149,718   -   -   18,149,718 

Mortgage backed and asset backed securities

  21,496,170   -   21,099,920   396,250 

Total fixed maturities

  65,316,077   1,025,087   45,563,422   18,727,568 

Equities:

                

Common stock

  6,024,224   5,929,624   94,600   - 

Preferred stock

  1,370,820   -   1,370,820   - 

Total equities

  7,395,044   5,929,624   1,465,420   - 
Other invested assets  1,760,777   -   -   1,760,777 

Reinsurance contract allocated hedge

  724,998   -   -   724,998 

Total

 $75,196,896  $6,954,711  $47,028,842  $21,213,343 
  

December 31, 2021

 
  

Total

  

Level 1

  

Level 2

  

Level 3

 
                 

Fixed maturities:

                

US Treasury securities

 $447,765  $447,765  $-  $- 

Corporate bonds

  21,321,279   -   21,139,679   181,600 

Municipal bonds

  6,963,358   -   6,963,358   - 

Redeemable preferred stock

  3,621,526   -   3,621,526   - 

Mortgage backed and asset backed securities

  5,588,729   -   5,588,729   - 

Total fixed maturities

  37,942,657   447,765   37,313,292   181,600 

Equities:

                

Common stock

  7,319,584   7,226,584   93,000   - 

Preferred stock

  1,837,609   -   1,837,609   - 

Total equities

  9,157,193   7,226,584   1,930,609   - 

Funds withheld embedded derivative

  544,768   -   -   544,768 

Total

 $47,644,618  $7,674,349  $39,243,901  $726,368 
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
      

Mortgage

             

For the Year Ended December 31, 2022

 

Corporate

  

Backed

  

Term

  

Funds

  

Hedge

 
  

Bonds

  

Securities

  

Loans

  

Withheld

  

Derivative

 

Fair value, beginning of period

 $181,600  $-  $-  $544,768  $- 

Acquisition

  -   423,965   18,086,124   -   1,045,027 

Investment related gains (losses)

  -   (27,715)  63,594   (1,090,434)  (320,029)

Settlement

  -   -   -   545,666   - 

Fair value, end of period

 $181,600  $396,250  $18,149,718  $-  $724,998 
Fair Value, by Balance Sheet Grouping [Table Text Block]
  

December 31, 2022

             
                     
  

Carrying Value

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Financial Assets:

                    

Cash and cash equivalents

 $4,091,507  $4,091,507  $4,091,507  $-  $- 

Mortgage loans on real estate

  23,790,073   23,790,073   -   -   23,790,073 

Investment income due and accrued

  2,086,365   2,086,365   -   -   2,086,365 

Reinsurance contract allocated hedge

  724,998   724,998   -   -   724,998 

Policy loans

  34,980   34,980   -   -   34,980 

Total Financial Assets (excluding available for sale investments)

 $30,727,923  $30,727,923  $4,091,507  $-  $26,636,416 
                     

Financial Liabilities:

                    

Federal Home Loan Bank advance

 $1,000,000  $1,000,000  $-  $-  $1,000,000 

Policyholder deposits in deposit-type contracts

  79,035,350   67,741,524   -   -   67,741,524 

Total Financial Liabilities

 $80,035,350  $68,741,524  $-  $-  $68,741,524 
  

December 31, 2021

             
                     
  

Carrying Value

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Financial Assets:

                    

Cash and cash equivalents

 $7,955,348  $7,955,348  $7,955,348  $-  $- 

Mortgage loans on real estate

  3,653,142   3,653,142   -   -   3,653,142 

Investment income due and accrued

  698,504   698,504   -   -   698,504 

Funds withheld

  48,474,206   48,474,206   -   -   48,474,206 

Policy loans

  173,341   173,341   -   -   173,341 

Total Financial Assets (excluding available for sale investments)

 $60,954,541  $60,954,541  $7,955,348  $-  $52,999,193 
                     

Financial Liabilities:

                    

Federal Home Loan Bank advance

 $2,000,000  $2,000,000  $-  $-  $2,000,000 

Policyholder deposits in deposit-type contracts

  75,567,873   78,359,733   -   -   78,359,733 

Total Financial Liabilities

 $77,567,873  $80,359,733  $-  $-  $80,359,733