XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.2
Note 4 - Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
  

June 30, 2022

 
  

Total

  

Level 1

  

Level 2

  

Level 3

 
  

(unaudited)

 

Fixed maturities:

                

US Treasury securities

 $359,309  $-  $359,309  $- 

Corporate bonds

  17,230,707   -   17,049,107   181,600 

Municipal bonds

  5,561,188   -   5,561,188   - 

Redeemable preferred stock

  3,548,532   -   3,548,532   - 

Mortgage backed and asset backed securities

  5,498,472   -   5,498,472   - 

Total fixed maturities

  32,198,208   -   32,016,608   181,600 

Equities:

                

Common stock

  6,298,209   6,204,809   93,400   - 

Preferred stock

  1,465,856   -   1,465,856   - 

Total equities

  7,764,065   6,204,809   1,559,256   - 

Funds withheld embedded derivative

  (146,532)  -   -   (146,532)

Total

 $39,815,741  $6,204,809  $33,575,864  $35,068 
  

December 31, 2021

 
  

Total

  

Level 1

  

Level 2

  

Level 3

 
                 

Fixed maturities:

                

US Treasury securities

 $447,765  $-  $447,765  $- 

Corporate bonds

  21,321,279   -   21,139,679   181,600 

Municipal bonds

  6,963,358   -   6,963,358   - 

Redeemable preferred stock

  3,621,526   -   3,621,526   - 

Mortgage backed and asset backed securities

  5,588,729   -   5,588,729   - 

Total fixed maturities

  37,942,657   -   37,761,057   181,600 

Equities:

                

Common stock

  7,319,584   7,226,584   93,000   - 

Preferred stock

  1,837,609   -   1,837,609   - 

Total equities

  9,157,193   7,226,584   1,930,609   - 

Funds withheld embedded derivative

  544,768   -   -   544,768 

Total

 $47,644,618  $7,226,584  $39,691,666  $726,368 
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

For the Six Months Ended June 30, 2022

 

Corporate

  

Funds

 
  

Bonds

  

Withheld

 

Fair value, beginning of period

 $181,600  $544,768 

Investment related losses

  -   (691,300)

Fair value, end of period

 $181,600  $(146,532)

For the Three Months Ended June 30, 2022

 

Corporate

  

Funds

 
  

Bonds

  

Withheld

 

Fair value, beginning of period

 $181,600  $262,551 

Investment related gains (losses), net

  -   (409,083)

Fair value, end of period

 $181,600  $(146,532)
Fair Value, by Balance Sheet Grouping [Table Text Block]
  

June 30, 2022

             
  

(unaudited)

             
  

Carrying Value

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Financial Assets:

                    

Cash and cash equivalents

 $9,472,845  $9,472,845  $9,472,845  $-  $- 

Mortgage loans on real estate

  4,063,276   4,063,276   -   -   4,063,276 

Investment income due and accrued

  567,974   567,974   -   -   567,974 

Funds withheld

  49,828,005   49,681,473   -   -   49,681,473 

Policy loans

  49,645   49,645   -   -   49,645 

Total Financial Assets (excluding available for sale investments)

 $63,981,745  $63,835,213  $9,472,845  $-  $54,362,368 
                     

Financial Liabilities:

                    

Federal Home Loan Bank advance

 $1,000,000  $1,000,000  $-  $-  $1,000,000 

Policyholder deposits in deposit-type contracts

  78,769,056   71,117,548   -   -   71,117,548 

Total Financial Liabilities

 $79,769,056  $72,117,548  $-  $-  $72,117,548 
  

December 31, 2021

             
  

Carrying Value

  

Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Financial Assets:

                    

Cash and cash equivalents

 $7,955,348  $7,955,348  $7,955,348  $-  $- 

Mortgage loans on real estate

  3,653,142   3,653,142   -   -   3,653,142 

Investment income due and accrued

  698,504   698,504   -   -   698,504 

Funds withheld

  48,474,206   49,018,974   -   -   49,018,974 

Policy loans

  173,341   173,341   -   -   173,341 

Total Financial Assets (excluding available for sale investments)

 $60,954,541  $61,499,309  $7,955,348  $-  $53,543,961 
                     

Financial Liabilities:

                    

Federal Home Loan Bank advance

 $2,000,000  $2,000,000  $-  $-  $2,000,000 

Policyholder deposits in deposit-type contracts

  75,567,873   78,359,733   -   -   78,359,733 

Total Financial Liabilities

 $77,567,873  $80,359,733  $-  $-  $80,359,733