XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.1
Note 2 - Investments
3 Months Ended
Mar. 31, 2022
Notes to Financial Statements  
Investment Holdings [Text Block]

Note 2. Investments

 

Fixed Maturity

 

The amortized cost and fair value of available for sale investments as of March 31, 2022 and December 31, 2021 is as follows:

 

  

March 31, 2022

 
  

Cost or

  

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

     
  

Cost

  

Gains

  

Losses

  

Fair Value

 

 

 

(unaudited)

 
Available for sale:                

Fixed maturities:

                

US Treasury securities

 $303,323  $118,186  $-  $421,509 

Corporate bonds

  19,585,022   528,783   (783,127)   19,330,678 

Municipal bonds

  6,225,836   223,399   (136,324)   6,312,911 

Redeemable preferred stock

  4,052,415   6,148   (145,617)   3,912,946 

Mortgage backed and asset backed securities

  5,747,087   1,534   (344,426)   5,404,195 

Total available for sale

 $35,913,683  $878,050  $(1,409,494)  $35,382,239 

 

  

December 31, 2021

 
  

Cost or

  

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

     
  

Cost

  

Gains

  

Losses

  

Fair Value

 

Available for sale:

                

Fixed maturities:

                

US Treasury securities

 $303,195  $144,570  $-  $447,765 

Corporate bonds

  19,397,461   2,101,518   (177,700)   21,321,279 

Municipal bonds

  6,306,387   671,263   (14,292)   6,963,358 

Redeemable preferred stock

  3,612,625   29,995   (21,094)   3,621,526 

Mortgage backed and asset backed securities

  5,636,371   22,617   (70,259)   5,588,729 

Total available for sale

 $35,256,039  $2,969,963  $(283,345)  $37,942,657 

 

The amortized cost and fair value of debt securities as of March 31, 2022 and December 31, 2021, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

  

As of March 31, 2022

  

As of December 31, 2021

 
  

Amortized Cost

  

Fair Value

  

Amortized Cost

  

Fair Value

 

Amounts maturing in:

                

One year or less

 $305,632  $315,121  $-  $- 

After one year through five years

  1,874,111   1,882,969   1,987,421   2,087,132 

After five years through ten years

  2,346,784   2,453,756   2,540,089   2,865,020 

More than 10 years

  21,587,654   21,413,252   21,479,533   23,780,250 

Redeemable preferred stocks

  4,052,415   3,912,946   3,612,625   3,621,526 

Mortgage backed and asset backed securities

  5,747,087   5,404,195   5,636,371   5,588,729 

Total amortized cost and fair value

 $35,913,683  $35,382,239  $35,256,039  $37,942,657 

 

Proceeds from the sale of securities, maturities, and asset paydowns in the three months ended March 31, 2022 and 2021 were $3,042,470 and $360,187, respectively. Realized gains and losses related to the sale of securities are summarized as follows:

 

  

Three Months Ended March 31,

 
  

(unaudited)

 
  

2022

  

2021

 

Gross gains

 $1,900  $52,792 

Gross losses

  (2,541)   (395)

Realized gains (losses)

 $(641)  $52,397 

 

Gross unrealized losses by duration are summarized as follows:

 

  

Less than 12 months

  

Greater than 12 months

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Loss

  

Value

  

Loss

  

Value

  

Loss

 

March 31, 2022

 

 

 

(unaudited)

 
Available for sale:                        

Fixed maturities:

                        

Corporate bonds

 $5,384,361  $(218,165)  $3,195,514  $(564,962)  $8,579,875  $(783,127)

Municipal bonds

  1,041,440   (130,162)   102,397   (6,162)   1,143,837   (136,324)

Redeemable preferred stock

  3,598,631   (145,617)   -   -   3,598,631   (145,617)

Mortgage backed and asset backed securities

  4,182,609   (258,949)   932,518   (85,477)   5,115,127   (344,426)

Total fixed maturities

 $14,207,041  $(752,893)  $4,230,429  $(656,601)  $18,437,470  $(1,409,494)

 

  

Less than 12 months

  

Greater than 12 months

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Loss

  

Value

  

Loss

  

Value

  

Loss

 

December 31, 2021

 

Available for sale:

                        

Fixed maturities:

                        

Corporate bonds

 $4,496,456  $(177,700)  $-  $-  $4,496,456  $(177,700)

Municipal bonds

  927,122   (14,292)   -   -   927,122   (14,292)

Redeemable preferred stock

  1,394,650   (21,094)   -   -   1,394,650   (21,094)

Mortgage backed and asset backed securities

  4,386,306   (70,259)   -   -   4,386,306   (70,259)

Total fixed maturities

 $11,204,534  $(283,345)  $-  $-  $11,204,534  $(283,345)

 

 

Unrealized losses occur from market price declines that may be due to a number of factors, including economic downturns, changes in interest rates, competitive forces within an industry, issuer specific events, operational difficulties, lawsuits, and market pricing anomalies caused by factors such as temporary lack of liquidity.

 

The total number of available for sale securities in the investment portfolio in an unrealized loss position as of March 31, 2022 was 129, which represented an unrealized loss of $1,409,494 of the aggregate carrying value of those securities. The 129 securities breakdown as follows: 54 bonds, 60 mortgage and asset backed securities, and 15 redeemable preferred stock. The total number of available for sale securities in the investment portfolio in an unrealized loss position as of December 31, 2021 was 76, which represented an unrealized loss of $283,345 of the aggregate carrying value of those securities. The 76 securities breakdown as follows: 29 bonds, 41 mortgage and asset backed securities, and 6 redeemable preferred stock.The Company determined that no securities were considered to be other-than-temporarily impaired as of March 31, 2022 and December 31, 2021.

 

Mortgage Loans on Real Estate

 

The Company has invested in various mortgage loans through participation agreements with the original issuing entity.  The Company’s mortgage loans by property type as of March 31, 2022 and December 31, 2021 are summarized as follows:

 

  

March 31, 2022

  

December 31, 2021

 

 

 

(unaudited)

     
Commercial mortgage loans by property type        

Condominium

 $1,323,740  $1,960,547 

Multi-property

  1,564,501   1,157,950 

Multi-family

  337,971   534,645 

Total commercial mortgages

 $3,226,212  $3,653,142 

 

The Company utilizes loan-to-value of individual mortgage loans to evaluate the credit quality of its mortgage loan portfolio.  The loan-to-value measures the loan's carrying value to its appraised value.  The Company’s mortgage loans by loan-to-value ratio as of March 31, 2022 and December 31, 2021 are summarized as follows:

 

  

March 31, 2022

  

December 31, 2021

 

 

 

(unaudited)

     
Loan to value ratio        

Over 60 to 70%

 $1,323,740  $1,960,547 

Over 40 to 50%

  337,971   339,335 

Over 30 to 40%

  -   195,310 

Over 10 to 20%

  1,564,501   1,157,950 

Total

 $3,226,212  $3,653,142 

 

The Company’s mortgage loans by maturity date as of March 31, 2022 and December 31, 2021 are summarized as follows:

 

  

March 31, 2022

  

December 31, 2021

 
  (unaudited)     

Maturity Date

 

 

     

One year or less

 $1,323,740  $2,155,857 

After one year through five years

  1,902,472   1,497,285 

Total

 $3,226,212  $3,653,142 

 

The Company had no mortgage loans that were on non-accrued status as of March 31, 2022 and December 31, 2021.  The were no mortgage loans delinquent on payments due the Company as of March 31, 2022 and December 31, 2021.  In addition, the Company did not establish a valuation allowance on any mortgage loans as of March 31, 2022 and December 31, 2021.

 

Investment Income, Net of Expenses

 

The components of net investment income for the three months ended March 31, 2022 and 2021 are as follows:

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 
  

(unaudited)

 

Fixed maturities

 $275,333  $277,489 

Mortgages

  27,391   72,917 

Equity securities

  154,674   147,931 

Funds withheld

  700,308   827,997 

Cash and cash equivalents

  460   308 
   1,158,166   1,326,642 

Less investment expenses

  (6,544)   (27,650)
  $1,151,622  $1,298,992 

 

Net Investment Gains

 

Accounting standards require that the unrealized gains and losses on equity securities be reported as income on the consolidated statements of comprehensive loss. For the three months ended March 31, 2022, net investment losses is comprised of $449,795 of unrealized losses on our equity portfolio, net realized losses of $641, and a loss on the change in the fair value of our embedded derivative on funds withheld of $282,217. For the three months ended March 31, 2021, net investment losses is comprised of $32,918 of unrealized gains on our equity portfolio, net realized gains of $52,397 and a loss on the change in the fair value of our embedded derivative on funds withheld of $202,647.