XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Assets    
Available for sale fixed maturity securities (amortized cost: $35,913,683 and $35,256,039 as of March 31, 2022 and December 31, 2021, respectively) $ 35,382,239 $ 37,942,657
Equity securities, at fair value 8,793,901 9,157,193
Mortgage loans on real estate 3,226,212 3,653,142
Funds withheld under coinsurance agreement, at fair value 49,273,292 49,018,974
Policy loans 213,970 173,341
Real estate, net of depreciation 1,395,782 1,403,137
Total investments 98,285,396 101,348,444
Cash and cash equivalents 9,426,154 7,955,348
Investment income due and accrued 513,894 698,504
Reinsurance related assets 0 3,438
Deferred acquisition costs, net 6,187,795 6,354,875
Value of business acquired, net 2,587,708 2,610,813
Property, equipment and software, net 93,199 92,785
Goodwill 277,542 277,542
Deferred tax asset, net of valuation allowance 1,560,767 1,560,767
Other assets 446,816 582,318
Total assets 119,379,271 121,484,834
Liabilities:    
Deposit-type contracts 76,552,926 75,567,873
Policyholder benefit reserves 26,417,801 25,204,578
Dividend accumulation 118,810 118,262
Advance premiums 167,058 136,229
Total policy liabilities 103,256,595 101,026,942
Accounts payable and accrued expenses 700,677 689,065
Federal Home Loan Bank advance (2,000,000) (2,000,000)
Other liabilities 198,564 187,071
Total liabilities 106,155,836 103,903,078
Shareholders' Equity:    
Common stock, $0.10 par value. Authorized 20,000,000 shares; issued and outstanding 7,746,672 and 7,745,404 shares as of March 31, 2022 and December 31, 2021, respectively 774,668 774,541
Additional paid-in capital 22,955,681 22,948,637
Accumulated deficit (9,810,583) (8,663,152)
Accumulated other comprehensive income (loss) (696,331) 2,521,730
Total shareholders' equity 13,223,435 17,581,756
Total liabilities and shareholders' equity 119,379,271 121,484,834
Fixed Maturities [Member]    
Assets    
Available for sale fixed maturity securities (amortized cost: $35,913,683 and $35,256,039 as of March 31, 2022 and December 31, 2021, respectively) $ 35,382,239 $ 37,942,657