XML 44 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 6 - Income Tax Provision (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

2021

  

2020

 

Income before total federal income tax

 $(346,187) $299,175 

Tax rate

  21%  21%

Expected income tax expense (benefit)

  (72,700)  62,827 

Effect of tax-exempt income

  (19,588)  (32,318)

Disallowed deductions

  1,181   1,012 

Change in unrealized - valuation allowance and unrealized gains (losses)

  56,601   148,778 

Other GAAP to tax differences

  -   4,043 

Return-to-Provision adjustments

  20,471   - 

Prior period estimate adjustments

  107,906   - 

Change in valuation allowance

  (774,413)  (324,616)

Total

 $(680,542) $(140,274)
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

Deferred Tax Assets

 

2021

  

2020

 

Net operating and capital loss carryforwards

 $2,271,246  $2,111,431 

Unamortized start-up costs

  126,603   147,703 

Policyowner benefit reserves

  2,806,586   2,389,259 

Goodwill

  -   194,670 

Tax DAC

  753,983   775,734 

Deferred tax asset valuation allowance

  (1,324,409)  (2,098,822)
   4,634,009   3,519,975 

Deferred Tax Liabilities

        

GAAP DAC

  1,334,524   1,488,265 

Fixed assets

  21,703   8,821 

8 Year Spread

  155,620   194,524 

Value of business acquired

  548,271   567,679 

Other GAAP to Tax Differences

  233,953   - 

Unrealized gains

  779,171   1,017,429 
   3,073,242   3,276,718 
         

Net Deferred Tax

 $1,560,767  $243,257