XML 27 R10.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 3 - Investments
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Investment Holdings [Text Block]

Note 3.         Investments

 

Fixed Maturity

 

The amortized cost and fair value of available for sale investments as of December 31 is as follows:

 

  

December 31, 2021

 
  

Cost or

  

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

     
  

Cost

  

Gains

  

Losses

  

Fair Value

 

Available for sale:

                

Fixed maturities:

                

US Treasury securities

 $303,195  $144,570  $-  $447,765 

Corporate bonds

  19,397,461   2,101,518   (177,700)  21,321,279 

Municipal bonds

  6,306,387   671,263   (14,292)  6,963,358 

Redeemable preferred stock

  3,612,625   29,995   (21,094)  3,621,526 

Mortgage backed and asset backed securities

  5,636,371   22,617   (70,259)  5,588,729 

Total available for sale

 $35,256,039  $2,969,963  $(283,345) $37,942,657 

 

  

December 31, 2020

 
  

Cost or

  

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

     
  

Cost

  

Gains

  

Losses

  

Fair Value

 

Available for sale:

                

Fixed maturities:

                

US Treasury securities

 $574,935  $127,981  $-  $702,916 

Corporate bonds

  20,126,836   2,821,508   (533)  22,947,811 

Municipal bonds

  5,992,707   804,443   (496)  6,796,654 

Redeemable preferred stock

  2,900,330   90,085   (200)  2,990,215 

Mortgage backed and asset backed securities

  4,189,710   50,274   (2)  4,239,982 

Total available for sale

 $33,784,518  $3,894,291  $(1,231) $37,677,578 

 

The amortized cost and fair value of debt securities as of December 31, 2021 and 2020, by contractual maturity, are shown on the following page. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

  

As of December 31, 2021

  

As of December 31, 2020

 
  

Amortized Cost

  

Fair Value

  

Amortized Cost

  

Fair Value

 

Amounts maturing in:

                

One year or less

 $-  $-  $373,590  $379,823 

After one year through five years

  1,987,421   2,087,132   1,540,931   1,641,749 

After five years through ten years

  2,540,089   2,865,020   2,887,066   3,379,930 

More than 10 years

  21,479,533   23,780,250   21,892,891   25,045,879 

Redeemable preferred stocks

  3,612,625   3,621,526   2,900,330   2,990,215 

Mortgage backed and asset backed securities

  5,636,371   5,588,729   4,189,710   4,239,982 

Total amortized cost and fair value

 $35,256,039  $37,942,657  $33,784,518  $37,677,578 

 

Proceeds from the sale of securities, maturities, and asset paydowns in 2021 and 2020 were $4,769,831 and $7,795,116, respectively. Realized gains and losses related to the sale of securities are summarized as follows:

 

  

Years Ended December 31,

 
  

2021

  

2020

 

Gross gains

 $248,891  $1,388,209 

Gross losses

  (18,899)  (373,862)

Realized gains

 $229,992  $1,014,347 

 

Gross unrealized losses by duration are summarized as follows:

 

  

Less than 12 months

  

Greater than 12 months

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Loss

  

Value

  

Loss

  

Value

  

Loss

 

December 31, 2021

 

Available for sale:

                        

Fixed maturities:

                        

Corporate bonds

 $4,496,456  $(177,700) $-  $-  $4,496,456  $(177,700)

Municipal bonds

  927,122   (14,292)  -   -   927,122   (14,292)

Redeemable preferred stock

  1,394,650   (21,094)  -   -   1,394,650   (21,094)

Mortgage backed and asset backed securities

  4,386,306   (70,259)  -   -   4,386,306   (70,259)

Total fixed maturities

 $11,204,534  $(283,345) $-  $-  $11,204,534  $(283,345)

 

  

Less than 12 months

  

Greater than 12 months

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Loss

  

Value

  

Loss

  

Value

  

Loss

 

December 31, 2020

 

Available for sale:

                        

Fixed maturities:

                        

Corporate bonds

 $210,625  $(2) $49,438  $(531) $260,063  $(533)

Municipal bonds

  47,249   (496)  -   -   47,249   (496)

Redeemable preferred stock

  77,918   (200)  -   -   77,918   (200)

Mortgage backed and asset backed securities

  309,144   (2)  -   -   309,144   (2)

Total fixed maturities

 $644,936  $(700) $49,438  $(531) $694,374  $(1,231)

 

Unrealized losses occur from market price declines that may be due to a number of factors, including economic downturns, changes in interest rates, competitive forces within an industry, issuer specific events, operational difficulties, lawsuits, and market pricing anomalies caused by factors such as temporary lack of liquidity.

 

The total number of available for sale securities in the investment portfolio in an unrealized loss position as of December 31, 2021 was 76, which represented an unrealized loss of $283,345 of the aggregate carrying value of those securities. The 76 securities breakdown as follows: 29 bonds, 41 mortgage and asset backed securities, and 6 redeemable preferred stock. The Company determined that no securities were considered to be other-than-temporarily impaired as of December 31, 2021 and 2020.

 

Mortgage Loans on Real Estate

 

The Company’s mortgage loans by property type as of December 31, 2021 and December 31, 2020 are summarized as follows:

 

  

December 31, 2021

  

December 31, 2020

 

Commercial mortgage loans by property type

        

Student housing

 $-  $781,512 

Condominium

  1,960,547   1,874,445 

Multi-property

  1,157,950   332,195 

Multi-family

  534,645   177,984 

Total commercial mortgages

 $3,653,142  $3,166,136 

 

The Company’s mortgage loans by loan-to-value ratio as of December 31, 2021 and December 31, 2020 are summarized as follows:

 

  

December 31, 2021

  

December 31, 2020

 

Loan to value ratio

        

Over 60 to 70%

 $1,960,547  $1,874,445 

Over 40 to 50%

  339,335   - 

Over 30 to 40%

  195,310   177,984 

Over 10 to 20%

  1,157,950   1,113,707 

Total

 $3,653,142  $3,166,136 

 

The Company’s mortgage loans by maturity date as of December 31, 2021 and December 31, 2020 are summarized as follows:

 

  

December 31, 2021

  

December 31, 2020

 

Maturity Date

        

One year or less

 $2,155,857  $2,393,900 

After one year through five years

  1,497,285   772,236 

Total

 $3,653,142  $3,166,136 

 

Investment Income, Net of Expenses

 

The components of net investment income for the years ended December 31, 2021 and 2020 are as follows:

 

  

Years Ended December 31,

 
  

2021

  

2020

 
         

Fixed maturities

 $1,121,170  $1,178,055 

Mortgages

  378,035   129,621 

Equity securities

  617,198   669,147 

Funds withheld

  3,421,796   1,680,220 

Cash and cash equivalents

  1,794   12,501 
   5,539,993   3,669,544 

Less investment expenses

  (203,945)  (117,283)
  $5,336,048  $3,552,261 

 

Net Investment Gains

 

Accounting standards require that the unrealized gains and losses on equity securities be reported as income on the consolidated statements of comprehensive income (loss). For the year ended December 31, 2021, net investment gains is comprised of $20,814 of unrealized gains on our equity portfolio, net realized gains of $229,992, and a loss on the change in the fair value of our embedded derivative on funds withheld of $108,526. For the year ended December 31, 2020, net investment gains is comprised of $299,273 of unrealized gains on our equity portfolio, net realized gains of $1,014,347, and a gain on the change in the fair value of our embedded derivative on funds withheld of $653,294.