XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Assets    
Debt securities $ 37,891,596 $ 37,677,578
Mortgage loans on real estate 3,775,432 3,166,136
Funds withheld under coinsurance agreement, at fair value 48,074,917 46,830,076
Policy loans 178,545 163,725
Real estate, net of depreciation 1,410,493 1,415,743
Total investments 101,053,623 98,474,832
Cash and cash equivalents 7,678,829 4,320,759
Investment income due and accrued 632,825 423,036
Reinsurance related assets 0 165,082
Deferred acquisition costs, net 6,533,590 7,105,890
Value of business acquired, net 2,633,918 2,703,233
Property, equipment and software, net 95,194 37,818
Goodwill 277,542 277,542
Deferred tax asset, net of valuation allowance 243,257 243,257
Other assets 662,049 1,635,647
Total assets 119,810,827 115,387,096
Liabilities:    
Deposit-type contracts 75,107,753 72,082,207
Policyholder benefit reserves 24,451,244 21,158,568
Dividend accumulation 118,943 116,127
Advance premiums 127,046 102,178
Total policy liabilities 99,804,986 93,459,080
Accounts payable and accrued expenses 151,668 1,507,756
Federal Home Loan Bank advance (2,000,000) (2,000,000)
Other liabilities 839,290 15,469
Total liabilities 102,795,944 96,982,305
Shareholders' Equity:    
Common stock, $0.10 par value. Authorized 20,000,000 shares; issued and outstanding 7,745,404 and 7,741,487 shares as of September 30, 2021 and December 31, 2020, respectively 774,541 774,150
Additional paid-in capital 22,964,592 23,063,273
Accumulated deficit (9,185,872) (8,997,507)
Accumulated other comprehensive income 2,461,622 3,564,875
Total shareholders' equity 17,014,883 18,404,791
Total liabilities and shareholders' equity 119,810,827 115,387,096
Fixed Maturities [Member]    
Assets    
Debt securities 37,891,596 37,677,578
Equity Securities [Member]    
Assets    
Debt securities $ 9,722,640 $ 9,221,574