XML 20 R9.htm IDEA: XBRL DOCUMENT v3.21.1
Note 2 - Investments
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Investment Holdings [Text Block]
Note
2.
Investments
 
Fixed Maturity
 
The amortized cost and fair value of available for sale investments as of
March 31, 2021
and
December 
31,
2020
is as follows:
 
   
March 31, 2021
 
   
Cost or
   
Gross
   
Gross
   
 
 
 
   
Amortized
   
Unrealized
   
Unrealized
   
 
 
 
   
Cost
   
Gains
   
Losses
   
Fair Value
 
 
 
(unaudited)
 
Available for sale:
                               
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
US Treasury securities
 
$
575,881
   
$
93,935
   
$
-
   
$
669,816
 
Corporate bonds
 
 
20,118,835
   
 
1,513,800
   
 
(442,183
)
 
 
21,190,452
 
Municipal bonds
 
 
5,982,208
   
 
508,856
   
 
(53,494
)
 
 
6,437,570
 
Redeemable preferred stock
 
 
2,873,999
   
 
37,532
   
 
(14,324
)
 
 
2,897,207
 
Mortgage backed and asset backed securities
 
 
4,000,566
   
 
33,011
   
 
(49,920
)
 
 
3,983,657
 
Total available for sale
 
$
33,551,489
   
$
2,187,134
   
$
(559,921
)
 
$
35,178,702
 
 
 
   
December 31, 2020
 
   
Cost or
   
Gross
   
Gross
   
 
 
 
   
Amortized
   
Unrealized
   
Unrealized
   
 
 
 
   
Cost
   
Gains
   
Losses
   
Fair Value
 
Available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
US Treasury securities
 
$
574,935
   
$
127,981
   
$
-
   
$
702,916
 
Corporate bonds
 
 
20,126,836
   
 
2,821,508
   
 
(533
)
 
 
22,947,811
 
Municipal bonds
 
 
5,992,707
   
 
804,443
   
 
(496
)
 
 
6,796,654
 
Redeemable preferred stock
 
 
2,900,330
   
 
90,085
   
 
(200
)
 
 
2,990,215
 
Mortgage backed and asset backed securities
 
 
4,189,710
   
 
50,274
   
 
(2
)
 
 
4,239,982
 
Total available for sale
 
$
33,784,518
   
$
3,894,291
   
$
(1,231
)
 
$
37,677,578
 
 
The amortized cost and fair value of debt securities as of
March 31, 2021
and
December 31, 2020,
by contractual maturity, are shown below. Actual maturities
may
differ from contractual maturities because borrowers
may
have the right to call or prepay obligations with or without call or prepayment penalties.
 
   
As of March 31, 2021
   
As of December 31, 2020
 
   
Amortized Cost
   
Fair Value
   
Amortized Cost
   
Fair Value
 
 
 
(unaudited)
                 
Amounts maturing in:                                
One year or less
  $
373,737
    $
378,110
    $
373,590
    $
379,823
 
After one year through five years
   
1,536,790
     
1,620,593
     
1,540,931
     
1,641,749
 
After five years through ten years
   
2,886,887
     
3,220,456
     
2,887,066
     
3,379,930
 
More than 10 years
   
21,879,510
     
23,078,679
     
21,892,891
     
25,045,879
 
Redeemable preferred stocks
   
2,873,999
     
2,897,207
     
2,900,330
     
2,990,215
 
Mortgage backed and asset backed securities
   
4,000,566
     
3,983,657
     
4,189,710
     
4,239,982
 
Total amortized cost and fair value
  $
33,551,489
    $
35,178,702
    $
33,784,518
    $
37,677,578
 
 
Proceeds from the sale of securities, maturities, and asset paydowns in the
three
months ended
March 31, 2021
and
2020
were
$360,187
and
$3,489,276,
respectively. Realized gains and losses related to the sale of securities are summarized as follows:
 
   
Three Months Ended March 31,
 
   
(unaudited)
 
   
2021
   
2020
 
Gross gains
 
$
52,792
    $
44,295
 
Gross losses
 
 
(395
)
   
(263,248
)
Realized gains (losses)
 
$
52,397
    $
(218,953
)
 
 
Gross unrealized losses by duration are summarized as follows:
 
   
Less than 12 months
   
Greater than 12 months
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Loss
   
Value
   
Loss
   
Value
   
Loss
 
March 31, 2021
 
(unaudited)
 
Available for sale:
                                               
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate bonds
 
$
5,606,231
   
$
(442,183
)
 
$
-
   
$
-
   
$
5,606,231
   
$
(442,183
)
Municipal bonds
 
 
746,298
   
 
(53,494
)
 
 
-
   
 
-
   
 
746,298
   
 
(53,494
)
Redeemable preferred stock
 
 
1,213,188
   
 
(14,324
)
 
 
-
   
 
-
   
 
1,213,188
   
 
(14,324
)
Mortgage backed and asset backed securities
 
 
2,947,093
   
 
(49,920
)
 
 
-
   
 
-
   
 
2,947,093
   
 
(49,920
)
Total fixed maturities
 
$
10,512,810
   
$
(559,921
)
 
$
-
   
$
-
   
$
10,512,810
   
$
(559,921
)
 
 
   
Less than 12 months
   
Greater than 12 months
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
Value
   
Loss
   
Value
   
Loss
   
Value
   
Loss
 
December 31, 2020
                                               
Available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate bonds
 
$
210,625
   
$
(2
)
 
$
49,438
   
$
(531
)
 
$
260,063
   
$
(533
)
Municipal bonds
 
 
47,249
   
 
(496
)
 
 
-
   
 
-
   
 
47,249
   
 
(496
)
Redeemable preferred stock
 
 
77,918
   
 
(200
)
 
 
-
   
 
-
   
 
77,918
   
 
(200
)
Mortgage backed and asset backed securities
 
 
309,144
   
 
(2
)
 
 
-
   
 
-
   
 
309,144
   
 
(2
)
Total fixed maturities
 
$
644,936
   
$
(700
)
 
$
49,438
   
$
(531
)
 
$
694,374
   
$
(1,231
)
 
 
Unrealized losses occur from market price declines that
may
be due to a number of factors, including economic downturns, changes in interest rates, competitive forces within an industry, issuer specific events, operational difficulties, lawsuits, and market pricing anomalies caused by factors such as temporary lack of liquidity.
 
The total number of available for sale securities in the investment portfolio in an unrealized loss position as of
March 
31,
2021
was
66,
which represented an unrealized loss of
$559,921
of the aggregate carrying value of those securities. The
66
securities breakdown as follows:
35
bonds,
26
mortgage and asset backed securities, and
5
redeemable preferred stock. The Company determined that
no
securities were considered to be other-than-temporarily impaired as of
March 31, 2021
and
December 31, 2020.
 
Mortgage Loans on Real Estate
 
The Company has invested in various mortgage loans through participation agreements with the original issuing entity.  The Company's mortgage loans by property type as of
March 31, 2021
and
December 31, 2020
are summarized as follows:
 
   
March 31, 2021
   
December 31, 2020
 
Commercial mortgage loans by property type
 
(unaudited)
     
 
 
Student housing
  $
781,512
    $
781,512
 
Condominium
   
2,083,700
     
1,874,445
 
Multi-property
   
382,500
     
332,195
 
Multi-family
   
185,725
     
177,984
 
Total commercial mortgages
  $
3,433,437
    $
3,166,136
 
 
The Company utilizes loan-to-value of individual mortgage loans to evaluate the credit quality of its mortgage loan portfolio.  The loan-to-value measures the loan's carrying value to its appraised value.  The Company's mortgage loans by loan-to-value ratio as of
March 31, 2021
and
December 31, 2020
are summarized as follows:
 
   
March 31, 2021
   
December 31, 2020
 
Loan to value ratio
 
(unaudited)
     
 
 
Over 60 to 70%
  $
2,083,700
    $
1,874,445
 
Over 30 to 40%
   
185,725
    $
177,984
 
Over 10 to 20%
   
1,164,012
     
1,113,707
 
Total
  $
3,433,437
    $
3,166,136
 
 
The Company's mortgage loans by maturity date as of
March 31, 2021
and
December 31, 2020
are summarized as follows:
 
   
March 31, 2021
   
December 31, 2020
 
Maturity Date
 
(unaudited)
     
 
 
One year or less
  $
2,482,353
    $
2,393,900
 
After one year through five years
   
951,084
     
772,236
 
Total
  $
3,433,437
    $
3,166,136
 
 
The Company had
no
mortgage loans that were on non-accrued status as of
March 31, 2021
and
December 31, 2020. 
The were
no
mortgage loans delinquent on payments due the Company as of
March 31, 2021
and
December 31, 2020. 
In addition, the Company did
not
establish a valuation allowance on any mortgage loans.
 
Investment Income, Net of Expenses
 
The components of net investment income for the
three
months ended
March 31, 2021
and
2020
are as follows:
 
   
Three Months Ended March 31,
 
   
2021
   
2020
 
   
(unaudited)
 
Fixed maturities
 
$
277,489
    $
366,731
 
Mortgages
 
 
72,917
     
-
 
Equity securities
 
 
147,931
     
150,189
 
Funds withheld
 
 
827,997
     
-
 
Cash and cash equivalents
 
 
308
     
9,312
 
   
 
1,326,642
     
526,232
 
Less investment expenses
 
 
(27,650
)
   
(11,524
)
   
$
1,298,992
    $
514,708
 
 
Net Investment Gains
 
The Company was required to implement a new accounting standard in the
first
quarter of
2019
which requires that the unrealized gains and losses on equity securities be reported as income on the consolidated statements of comprehensive loss. For the
three
months ended
March 31, 2021,
net investment losses is comprised of
$32,918
of unrealized gains on our equity portfolio, net realized gains of
$52,397,
and a loss on the change in the fair value of our embedded derivative on funds withheld of
$202,647.
For the
three
months ended
March 31, 2020,
net investment losses are comprised of
$1,151,808
of unrealized losses on our equity portfolio and net realized losses of
$218,953.