XML 22 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Warrant [Member]
Common Stock Subscribed [Member]
Subscription Receivable [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2015 5,177,245              
Balance at Dec. 31, 2015 $ 517,725 $ 17,018,285 $ 15,876 $ 13,799 $ (827,952) $ (100,477) $ (6,146,463) $ 10,490,793
Common stock issued upon exercise of warrants, $6.00 per share (in shares) 372,003              
Common stock issued upon exercise of warrants, $6.00 per share $ 37,200 2,210,694 (15,876) 2,232,018
Common stock issued, $7 per share (in shares) 4,886              
Common stock issued, $7 per share $ 489 33,713 34,202
Costs associated with common stock issued (482,385) (482,385)
Common stock subscribed (814,153) (13,799) 827,952
Other comprehensive income 814,550 814,550
Net loss (1,120,789) (1,120,789)
Balance (in shares) at Sep. 30, 2016 5,554,134              
Balance at Sep. 30, 2016 $ 555,414 17,966,154 714,073 (7,267,252) 11,968,389
Balance (in shares) at Dec. 31, 2015 5,177,245              
Balance at Dec. 31, 2015 $ 517,725 17,018,285 15,876 13,799 (827,952) (100,477) (6,146,463) $ 10,490,793
Common stock issued upon exercise of warrants, $6.00 per share (in shares)               372,003
Balance (in shares) at Dec. 31, 2016 5,565,943              
Balance at Dec. 31, 2016 $ 556,595 18,017,163 239,461 (7,432,236) $ 11,380,983
Common stock issued, $7 per share (in shares) 85,950              
Common stock issued, $7 per share $ 8,595 593,055 601,650
Costs associated with common stock issued (223,394) (223,394)
Other comprehensive income 52,693 52,693
Net loss (593,103) (593,103)
Common stock issued, Northern Plains Capital Corporation merger (in shares) 1,644,458              
Common stock issued, Northern Plains Capital Corporation merger $ 164,446 2,932,934 3,097,380
Balance (in shares) at Sep. 30, 2017 7,296,351              
Balance at Sep. 30, 2017 $ 729,636 $ 21,319,758 $ 292,154 $ (8,025,339) $ 14,316,209