XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Warrant [Member]
Common Stock Subscribed [Member]
Subscription Receivable [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2015 5,177,245              
Balance at Dec. 31, 2015 $ 517,725 $ 17,018,285 $ 15,876 $ 13,799 $ (827,952) $ (100,477) $ (6,146,463) $ 10,490,793
Common stock issued upon exercise of warrants, $6.00 per share (in shares) 354,794             354,794
Common stock issued upon exercise of warrants, $6.00 per share $ 35,479 2,109,161 $ (15,876)         $ 2,128,764
Costs associated with warrant exercise   (246,945)           (246,945)
Common stock subscribed   (761,041)   (12,899) 773,940      
Other comprehensive income           271,579   271,579
Net loss             (326,717) (326,717)
Balance (in shares) at Mar. 31, 2016 5,532,039              
Balance at Mar. 31, 2016 $ 553,204 18,119,460   $ 900 $ (54,012) 171,102 (6,473,180) 12,317,474
Balance (in shares) at Dec. 31, 2016 5,565,943              
Balance at Dec. 31, 2016 $ 556,595 18,017,163       239,461 (7,432,236) 11,380,983
Other comprehensive income           23,037   23,037
Net loss             (168,748) (168,748)
Balance (in shares) at Mar. 31, 2017 5,583,702              
Balance at Mar. 31, 2017 $ 558,371 18,069,599       $ 262,498 $ (7,600,984) 11,289,484
Common stock issued, $7 per share (in shares) 17,759              
Common stock issued, $7 per share $ 1,776 122,537           124,313
Costs associated with common stock issued   $ (70,101)           $ (70,101)