XML 18 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Warrant [Member]
Common Stock Subscribed [Member]
Subscription Receivable [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2014 4,232,400              
Balance at Dec. 31, 2014 $ 423,240 $ 11,353,508 $ 25,324     $ 287,082 $ (4,809,086) $ 7,280,068
Common stock issued upon exercise of warrants, $6.00 per share (in shares) 944,845             944,845
Common stock issued upon exercise of warrants, $6.00 per share $ 94,485 5,584,033 (9,448)         $ 5,669,070
Costs associated with warrant exercise   (733,409)           (733,409)
Common stock subscribed   814,153   $ 13,799 $ (827,952)      
Other comprehensive loss           (387,559)   (387,559)
Net loss             (1,337,377) (1,337,377)
Balance (in shares) at Dec. 31, 2015 5,177,245              
Balance at Dec. 31, 2015 $ 517,725 17,018,285 15,876 13,799 (827,952) (100,477) (6,146,463) 10,490,793
Common stock subscribed   814,153   13,799 (827,952)      
Common stock issued upon exercise of warrants, $6.00 per share (in shares) 372,003              
Common stock issued upon exercise of warrants, $6.00 per share $ 37,200 2,210,694 $ (15,876)         2,232,018
Common stock subscribed   (814,153)   (13,799) 827,952    
Other comprehensive loss           339,938   339,938
Net loss             (1,285,773) (1,285,773)
Balance (in shares) at Dec. 31, 2016 5,565,943              
Balance at Dec. 31, 2016 $ 556,595 18,017,163       $ 239,461 $ (7,432,236) 11,380,983
Common stock issued, $7 per share (in shares) 16,695              
Common stock issued, $7 per share $ 1,670 115,195           116,865
Costs associated with common stock issued   (512,858)           (512,858)
Common stock subscribed   $ (814,153)   $ (13,799) $ 827,952