XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows from Operating Activities:    
Net loss $ (1,120,789) $ (832,400)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 29,074 21,028
Net realized losses (gains) on the sale of securities (40,653) 849
Amortization of investment securities, net 12,406 12,160
Deferred acquisition costs capitalized (182,537) (105,045)
Deferred acquisition costs amortized 128,540 83,791
Interest credited on deposit type contracts 49,395 20,333
(Increase) decrease in operating assets:    
Investment income due and accrued 3,097 (10,243)
Reinsurance related assets (51,893) (12,443)
Pre-paid expenses 96,207 (118,034)
Other assets (4,854) 5,818
Increase (decrease) in operating liabilities:    
Policyowner benefit reserves 1,497,064 810,785
Advance premiums 41,297 29,220
Other liabilities 73,434 378,928
Accounts payable and accrued expenses (16,609) (13,669)
Net cash provided by operating activities 513,179 271,078
Cash Flows from Investing Activities:    
Purchase of fixed income investments (2,624,560) (1,960,485)
Purchase of equity investments (1,210,646) (1,497,703)
Proceeds from fixed income sales and repayments 573,590 314,322
Proceeds from equity sales and repayments 190,583 104,137
Purchase of property, equipment and software (24,524)
Net cash (used in) investing activities (3,071,033) (3,064,253)
Cash Flows from Financing Activities:    
Receipts on deposit-type contracts 1,485,628 670,750
Withdrawals on deposit-type contracts (170,906) (34,278)
Proceeds received from exercise of warrants, net of costs of issuance 1,783,835 3,528,835
Net cash provided by financing activities 3,098,557 4,165,307
Net increase in cash and cash equivalents 540,703 1,372,132
Cash and Cash Equivalents:    
Beginning 2,466,526 575,005
Ending $ 3,007,229 $ 1,947,137