XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Warrant [Member]
Common Stock Subscribed [Member]
Subscription Receivable [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2014 4,232,400              
Balance at Dec. 31, 2014 $ 423,240 $ 11,353,508 $ 25,324     $ 287,082 $ (4,809,086) $ 7,280,068
Common stock issued upon exercise of warrants, $6.00 per share (in shares) 668,258              
Common stock issued upon exercise of warrants, $6.00 per share $ 66,826 3,949,401 (6,683)         4,009,544
Costs associated with warrant exercise   (480,709)           (480,709)
Common stock subscribed   860,482   $ 14,584 $ (875,066)      
Other comprehensive loss           (285,179)   (285,179)
Net loss             (832,400) (832,400)
Balance (in shares) at Sep. 30, 2015 4,900,658              
Balance at Sep. 30, 2015 $ 490,066 15,682,682 18,641 14,584 (875,066) 1,903 (5,641,486) 9,691,324
Common stock subscribed   860,482   14,584 (875,066)      
Balance (in shares) at Dec. 31, 2014 4,232,400              
Balance at Dec. 31, 2014 $ 423,240 11,353,508 25,324     287,082 (4,809,086) $ 7,280,068
Common stock issued upon exercise of warrants, $6.00 per share (in shares)               944,845
Balance (in shares) at Dec. 31, 2015 5,177,245              
Balance at Dec. 31, 2015 $ 517,725 17,018,285 15,876 13,799 (827,952) (100,477) (6,146,463) $ 10,490,793
Common stock issued upon exercise of warrants, $6.00 per share (in shares) 372,003             372,003
Common stock issued upon exercise of warrants, $6.00 per share $ 37,200 2,210,694 $ (15,876)         $ 2,232,018
Common stock subscribed   (814,153)   (13,799) 827,952    
Other comprehensive loss           814,550   814,550
Net loss             (1,120,789) (1,120,789)
Balance (in shares) at Sep. 30, 2016 5,554,134              
Balance at Sep. 30, 2016 $ 555,414 17,966,154       $ 714,073 $ (7,267,252) 11,968,389
Common stock issued, $7 per share (in shares) 4,886              
Common stock issued, $7 per share $ 489 33,713           34,202
Costs associated with common stock issued   (482,385)           (482,385)
Common stock subscribed   $ (814,153)   $ (13,799) $ 827,952