XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows from Operating Activities:    
Net loss $ (766,491) $ (625,150)
Adjustments to reconcile net loss to net cash and cash equivalents provided by (used in) operating activities:    
Depreciation and amortization 19,404 14,284
Net realized losses (gains) on the sale of securities (10,764) (102)
Amortization of investment securities, net 7,397 9,420
Deferred acquisition costs capitalized (127,119) (74,754)
Deferred acquisition costs amortized 89,099 58,328
Interest credited on deposit type contracts 32,531 11,936
(Increase) decrease in operating assets:    
Investment income due and accrued (4,177) (2,598)
Reinsurance related assets (116,698) (6,652)
Pre-paid expenses 50,724 (31,006)
Other assets 6,802 40,341
Increase (decrease) in operating liabilities:    
Policyowner benefit reserves 1,039,565 530,478
Advance premiums 25,848 18,167
Other liabilities (3,097) 647
Accounts payable and accrued expenses (45,891) (6,672)
Net cash provided by (used in) operating activities 197,133 (63,333)
Cash Flows from Investing Activities:    
Purchase of fixed income investments (1,512,774) (498,652)
Purchase of equity investments (805,227) (408,342)
Proceeds from fixed income sales and repayments 467,504 226,427
Proceeds from equity sales and repayments 92,247
Purchase of property, equipment and software (21,586)
Net cash (used in) investing activities (1,758,250) (702,153)
Cash Flows from Financing Activities:    
Receipts on deposit-type contracts 949,295 213,522
Withdrawals on deposit-type contracts (153,699) (26,220)
Proceeds received from exercise of warrants, net of costs of issuance 1,834,677 1,864,797
Net cash provided by financing activities 2,630,273 2,052,099
Net increase in cash and cash equivalents 1,069,156 1,286,613
Cash and Cash Equivalents:    
Beginning 2,466,526 575,005
Ending $ 3,535,682 $ 1,861,618