XML 50 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Fair Value Measurements [Abstract]  
Fair Value Measurements

13. Fair value measurements:

Under applicable accounting standards, fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

At December 31, 2019 and 2018, the Company’s certain investment in securities registered for public sale and warrants were measured on a recurring basis. In addition, certain off-lease equipment deemed impaired were measured at fair value on a non-recurring basis as of December 31, 2019 and 2018.

Fair value measurements and disclosures are based on a fair value hierarchy as determined by significant inputs used to measure fair value. The three levels of inputs within the fair value hierarchy are defined as follows:

Level 1 – Quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis, generally on a national exchange.

Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuations in which all significant inputs are observable in the market.

Level 3 – Valuation is modeled using significant inputs that are unobservable in the market. These unobservable inputs reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability.

The Company’s valuation policy is determined by members of the Asset Management, Credit and Accounting departments. Whenever possible, the policy is to obtain quoted market prices in active markets to estimate fair values for recognition and disclosure purposes. Where quoted market prices in active markets are not available, fair values are estimated using discounted cash flow analyses, broker quotes, information from third party remarketing agents, third party appraisals of collateral and/or other valuation techniques. These techniques are significantly affected by certain of the Company’s assumptions, including discount rates and estimates of future cash flows. Potential taxes and other transaction costs are not considered in estimating fair values. As the Company is responsible for determining fair value, an analysis is performed on prices obtained from third parties. Such analysis is performed by asset management and credit department personnel who are familiar with the Company’s investments in equipment, notes receivable and equity securities of venture companies. The analysis may include a periodic review of price fluctuations and validation of numbers obtained from a specific third party by reference to multiple representative sources.

Such fair value adjustments utilized the following methodology:

Warrants (recurring)

Warrants owned by the Company are not registered for public sale, but are considered derivatives and are carried on the balance sheet at an estimated fair value at the end of the period. The valuation of the warrants was determined using a Black-Scholes formulation of value based upon the stock price(s), the exercise price(s), the volatility of comparable venture companies, time to maturity, and a risk free interest rate for the term(s) of the warrant exercise(s). As of December 31, 2019 and 2018, the calculated fair value of the Fund’s warrant portfolio approximated $271 thousand and $229 thousand, respectively. Such valuations are classified within Level 3 of the valuation hierarchy.

The fair value of warrants that were accounted for on a recurring basis for the years ended December 31, 2019 and 2018 and classified as level 3 are as follows (in thousands):

 

 

 

 

 

 

 

 

    

2019

    

2018

Fair value of warrants at beginning of period

 

$

229

 

$

232

Unrealized gain (loss) on fair value adjustment for warrants

 

 

42

 

 

(3)

Fair value of warrants at end of period

 

$

271

 

$

229

 

Investment securities (recurring)

The Company’s investment securities registered for public sale with readily determinable fair values are measured at fair value with any changes in fair value recognized in the Company’s results of operations.

Factors considered by the Managing Member in determining fair value include, but are not limited to, available financial information, the issuer’s ability to meet its current obligations and indications of the issuer’s subsequent ability to raise capital.

The fair value of investment securities that were accounted for on a recurring basis as of the year ended December 31, 2019 and classified as Level 1 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

Fair value of securities at beginning of year

    

$

27

 

$

21

Unrealized (loss) gain on fair value of securities

 

 

(12)

 

 

 6

Fair value of investment securities at end of year

 

$

15

 

$

27

 

Impaired off-lease equipment (non-recurring)

During 2019 and 2018, the Company recorded fair value adjustments totaling $801 thousand and $4 thousand, respectively, to reduce the cost basis of certain off-lease transportation, rail and research equipment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

December 31, 

 

Estimated

 

Estimated

 

Estimated

 

2019

    

Fair Value

    

Fair Value

    

Fair Value

Assets measured at fair value on a non-recurring basis (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Impaired lease and off-lease equipment

$

104

 

$

 —

 

$

 

 

$

104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

December 31, 

 

Estimated

 

Estimated

 

Estimated

 

2018

    

Fair Value

    

Fair Value

    

Fair Value

Assets measured at fair value on a non-recurring basis (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Impaired lease and off-lease equipment

$

 8

 

$

 —

 

$

 —

 

$

 8

 

Under the Fair Value Measurements Topic of the FASB Accounting Standards Codification, the fair value of impaired lease assets were classified within Level 3 of the valuation hierarchy as the data sources utilized for the valuation of such assets reflect significant inputs that are unobservable in the market. Such valuation utilizes a market approach technique and uses inputs that reflect the sales price of similar assets sold by affiliates and/or information from third party remarketing agents not readily available in the market.

The following tables summarize the valuation techniques and significant unobservable inputs used for the Company’s recurring and non-recurring fair value calculation/adjustments categorized as Level 3 in the fair value hierarchy at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Valuation

 

Valuation

 

Unobservable

 

Range of

Name

    

Frequency

    

Technique

    

Inputs

    

Input Values

Warrants

 

Recurring

 

Black-Scholes formulation

 

Stock price

 

$0.12 - $12.92

 

 

  

 

  

 

Exercise price

 

$0.10 - $160.05

 

 

  

 

  

 

Time to maturity (in years)

 

0.99 - 6.08

 

 

  

 

  

 

Risk-free interest rate

 

1.58% - 1.73%

 

 

  

 

  

 

Annualized volatility

 

43.92% - 109.07%

 

 

 

 

 

 

 

 

 

Off-lease equipment

 

Non-recurring

 

Market Approach

 

Third Party Agents' Pricing

 

$0 - $8,000

 

 

 

 

 

 

Quotes - per equipment

 

(total of $104,000)

 

 

  

 

  

 

Equipment Condition

 

Poor to Average

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

Valuation

 

Valuation

 

Unobservable

 

Range of

Name

    

Frequency

    

Technique

    

Inputs

    

Input Values

Warrants

 

Recurring

 

Black-Scholes formulation

 

Stock price

 

$0.00 - $9.98

 

 

  

 

  

 

Exercise price

 

$0.1 - $1,000.00

 

 

  

 

  

 

Time to maturity (in years)

 

1.62 - 7.08

 

 

  

 

  

 

Risk-free interest rate

 

2.46% - 2.59%

 

 

  

 

  

 

Annualized volatility

 

47.58% - 91.94%

 

 

 

 

 

 

 

 

 

Off-lease equipment

 

Non-recurring

 

Market Approach

 

Third Party Agents' Pricing

 

$0 - $8,000

 

 

 

 

 

 

Quotes - per equipment

 

(total of $7,550)

 

 

  

 

  

 

Equipment Condition

 

Poor to Average

 

The following disclosure of the estimated fair value of financial instruments is made in accordance with the guidance provided by the Financial Instruments Topic of the FASB Accounting Standards Codification. Fair value estimates, methods and assumptions, set forth below for the Company’s financial instruments, are made solely to comply with the requirements of the Financial Instruments Topic and should be read in conjunction with the Company’s financial statements and related notes.

The Company determines the estimated fair value amounts by using market information and valuation methodologies that it considers appropriate and consistent with the fair value accounting guidance. Considerable judgment is required to interpret market data to develop the estimates of fair value. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

Cash and cash equivalents

The recorded amounts of the Company’s cash and cash equivalents approximate fair value because of the liquidity and short-term maturity of these instruments.

Non-recourse debt and senior long-term debt

The fair value of the Company’s non-recourse and senior long-term debt is estimated using discounted cash flow analyses, based upon current market borrowing rates for similar types of borrowing arrangements.

Credit facility

Credit facility includes the outstanding amounts on the Company’s credit facility. The carrying amount of these variable rate obligations approximate fair value based on current borrowing rates for similar types of borrowings.

Commitments and Contingencies

Management has determined that no recognition for the fair value of the Company’s loan commitments is necessary because their terms are made on a market rate basis and require borrowers to be in compliance with the Company’s credit requirements at the time of funding.

The fair value of contingent liabilities (or guarantees) is not considered material because management believes there has been no event that has occurred wherein a guarantee liability has been incurred or will likely be incurred.

The following tables present estimated fair values of the Company’s financial instruments in accordance with the guidance provided by the Financial Instruments Topic of the FASB Accounting Standards Codification at December 31, 2019 and 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2019

 

    

Carrying Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial assets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash and cash equivalents

 

$

2,831

 

$

2,831

 

$

 —

 

$

 —

 

$

2,831

Investment in securities

 

 

15

 

 

15

 

 

 —

 

 

 —

 

 

15

Warrants, fair value

 

 

271

 

 

 —

 

 

 —

 

 

271

 

 

271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Non-recourse debt

 

 

4,022

 

 

 —

 

 

 —

 

 

4,027

 

 

4,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2018

 

    

Carrying Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial assets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash and cash equivalents

 

$

1,056

 

$

1,056

 

$

 —

 

$

 —

 

$

1,056

Notes receivable

 

 

70

 

 

 —

 

 

 —

 

 

63

 

 

63

Investment in securities

 

 

27

 

 

27

 

 

 —

 

 

 —

 

 

27

Warrants, fair value

 

 

229

 

 

 —

 

 

 —

 

 

229

 

 

229

 

 

 

  

 

 

  

 

 

 

 

 

  

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Non-recourse debt

 

 

996

 

 

 —

 

 

 —

 

 

991

 

 

991

Senior long-term debt

 

 

2,068

 

 

 —

 

 

 —

 

 

2,456

 

 

2,456

Acquisition credit facility

 

 

1,200

 

 

 —

 

 

 —

 

 

1,200

 

 

1,200