XML 21 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Equity (unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Common Stock - Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Treasury Stock
Restricted stock units
Treasury Stock
Stock appreciation rights
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings
Beginning Balance (in shares) at Dec. 31, 2018   37,318,942                
Beginning Balance at Dec. 31, 2018 $ 765,253 $ 5 $ 451,427 $ 427,244 $ (1,656) $ (111,767)        
Beginning Balance (Accounting Standards Update 2016-02) at Dec. 31, 2018                 $ (6,516) $ (6,516)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Conversion of restricted stock units to common stock (net of shares of treasury stock purchased) (in shares)   283,339                
Conversion of restricted stock units to common stock (net of shares of treasury stock purchased) (2,760)         (2,760)        
Settlement of stock appreciation rights in common stock (net of shares of treasury stock purchased) (in shares)   16,937                
Settlement of stock appreciation rights in common stock (net of shares of treasury stock purchased) (171)   (12)     (159)        
Partial termination of capped call options (in shares)   (1,087)                
Partial termination of capped call options 0   30     (30)        
Convertible debt extinguishment impact (net of tax impact) (152)   (152)              
Termination of capped call options (in shares)             (138,012) (9,888)    
Stock compensation expense 1,353   1,353              
Other comprehensive income (loss) (362)       (362)          
Net income (loss) (43,404)     (43,404)            
Ending Balance (in shares) at Mar. 31, 2019   37,618,131                
Ending Balance at Mar. 31, 2019 713,241 $ 5 452,646 377,324 (2,018) (114,716)        
Beginning Balance (in shares) at Dec. 31, 2018   37,318,942                
Beginning Balance at Dec. 31, 2018 765,253 $ 5 451,427 427,244 (1,656) (111,767)        
Beginning Balance (Accounting Standards Update 2016-02) at Dec. 31, 2018                 $ (6,516) $ (6,516)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (121,447)                  
Ending Balance (in shares) at Sep. 30, 2019   38,964,276                
Ending Balance at Sep. 30, 2019 637,618 $ 5 446,435 299,281 (2,640) (105,463)        
Beginning Balance (in shares) at Mar. 31, 2019   37,618,131                
Beginning Balance at Mar. 31, 2019 713,241 $ 5 452,646 377,324 (2,018) (114,716)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Conversion of restricted stock units to common stock (net of shares of treasury stock purchased) (in shares)   58,759                
Conversion of restricted stock units to common stock (net of shares of treasury stock purchased) (518)         (518)        
Settlement of stock appreciation rights in common stock (net of shares of treasury stock purchased) (in shares)   4,631                
Settlement of stock appreciation rights in common stock (net of shares of treasury stock purchased) (24)   (7)     (17)        
Settlement of 2019 Convertible Senior Notes conversion premium (in shares)   1,902,781                
Settlement of 2019 Convertible Senior Notes conversion premium 0   (18,779)     18,779        
Termination of capped call options (in shares)   (625,558)         (805) (2,274)    
Termination of capped call options 0   8,952     (8,952)        
Stock compensation expense 1,824   1,824              
Other comprehensive income (loss) 395       395          
Net income (loss) (62,097)     (62,097)            
Ending Balance (in shares) at Jun. 30, 2019   38,958,744                
Ending Balance at Jun. 30, 2019 652,821 $ 5 444,636 315,227 (1,623) (105,424)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Conversion of restricted stock units to common stock (net of shares of treasury stock purchased) (in shares)   3,557                
Conversion of restricted stock units to common stock (net of shares of treasury stock purchased) (39)         (39)        
Settlement of stock appreciation rights in common stock (net of shares of treasury stock purchased) (in shares)   1,975                
Settlement of stock appreciation rights in common stock (net of shares of treasury stock purchased) (5)   (5)              
Termination of capped call options (in shares)             (1,775) (1,042)    
Stock compensation expense 1,804   1,804              
Other comprehensive income (loss) (1,017)       (1,017)          
Net income (loss) (15,946)     (15,946)            
Ending Balance (in shares) at Sep. 30, 2019   38,964,276                
Ending Balance at Sep. 30, 2019 637,618 $ 5 446,435 299,281 (2,640) (105,463)        
Beginning Balance (in shares) at Dec. 31, 2019   38,967,079                
Beginning Balance at Dec. 31, 2019 1,131,906 $ 5 438,591 800,792 (1,994) (105,488)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Conversion of restricted stock units to common stock (net of shares of treasury stock purchased) (in shares)   38,144                
Conversion of restricted stock units to common stock (net of shares of treasury stock purchased) (578)         (578)        
Settlement of stock appreciation rights in common stock (net of shares of treasury stock purchased) (in shares)   16,704                
Settlement of stock appreciation rights in common stock (net of shares of treasury stock purchased) (245)   (5)     (240)        
Convertible debt extinguishment impact (net of tax impact) (17,829)   (17,829)              
Termination of capped call options (in shares)             (25,134) (14,438)    
Stock compensation expense 1,367   1,367              
Other comprehensive income (loss) (551)       (551)          
Net income (loss) 76,853     76,853            
Ending Balance (in shares) at Mar. 31, 2020   39,021,927                
Ending Balance at Mar. 31, 2020 1,190,923 $ 5 422,124 877,645 (2,545) (106,306)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Convertible debt extinguishment impact, tax impact 1,013                  
Beginning Balance (in shares) at Dec. 31, 2019   38,967,079                
Beginning Balance at Dec. 31, 2019 1,131,906 $ 5 438,591 800,792 (1,994) (105,488)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Convertible debt extinguishment impact (net of tax impact)     (52,681)              
Net income (loss) 104,532                  
Ending Balance (in shares) at Sep. 30, 2020   39,332,314                
Ending Balance at Sep. 30, 2020 1,184,238 $ 5 390,383 905,324 (897) (110,577)        
Beginning Balance (in shares) at Mar. 31, 2020   39,021,927                
Beginning Balance at Mar. 31, 2020 1,190,923 $ 5 422,124 877,645 (2,545) (106,306)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Conversion of restricted stock units to common stock (net of shares of treasury stock purchased) (in shares)   230,265                
Conversion of restricted stock units to common stock (net of shares of treasury stock purchased) (2,063)         (2,063)        
Settlement of stock appreciation rights in common stock (net of shares of treasury stock purchased) (in shares)   39,962                
Settlement of stock appreciation rights in common stock (net of shares of treasury stock purchased) (1,052)   (276)     (776)        
Convertible debt extinguishment impact (net of tax impact) (20,860)   (20,860)              
Termination of capped call options (in shares)             (86,701) (21,794)    
Stock compensation expense 1,855   1,855              
Other comprehensive income (loss) 842       842          
Net income (loss) 848     848            
Ending Balance (in shares) at Jun. 30, 2020   39,292,154                
Ending Balance at Jun. 30, 2020 1,170,493 $ 5 402,843 878,493 (1,703) (109,145)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Convertible debt extinguishment impact, tax impact 1,055                  
Conversion of restricted stock units to common stock (net of shares of treasury stock purchased) (in shares)   23,800                
Conversion of restricted stock units to common stock (net of shares of treasury stock purchased) (1,185)         (1,185)        
Settlement of stock appreciation rights in common stock (net of shares of treasury stock purchased) (in shares)   16,360                
Settlement of stock appreciation rights in common stock (net of shares of treasury stock purchased) (526)   (279)     (247)        
Convertible debt extinguishment impact (net of tax impact) (13,992)   (13,992)              
Termination of capped call options (in shares)             (30,624) (7,095)    
Stock compensation expense 1,811   1,811              
Other comprehensive income (loss) 806       806          
Net income (loss) 26,831     26,831            
Ending Balance (in shares) at Sep. 30, 2020   39,332,314                
Ending Balance at Sep. 30, 2020 1,184,238 $ 5 $ 390,383 $ 905,324 $ (897) $ (110,577)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Convertible debt extinguishment impact, tax impact $ 318