XML 97 R98.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Net Income (Loss) Per Share - EPS Reconciliation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Earnings Per Share [Abstract]                      
Net income (loss) from continuing operations available to common stockholders - Basic $ 492,556 $ (13,753) $ (57,635) $ (41,387) $ 30,448 $ 24,799 $ 28,277 $ 212,608 $ 381,112 $ 295,804 $ (66,279)
Plus (less): effect of participating securities                 8,619 7,824 0
Net income (loss) available to common stockholders                 389,731 303,628 (66,279)
Less: effect of participating securities                 (8,619) (7,824) 0
Net income (loss) from continuing operations available to common stockholders - Diluted                 381,112 295,804 (66,279)
Net loss from discontinued operations available to common stockholders - Basic $ (995) $ (2,193) $ (4,462) $ (2,017) $ (12,197) $ (469) $ 4,681 $ (3,455) (9,667) (11,312) (12,800)
Plus (less): effect of participating securities                 0 0 0
Net loss available to common stockholders                 (9,667) (11,312) (12,800)
Less: effect of participating securities                 0 0 0
Net loss from discontinued operations available to common stockholders - Diluted                 (9,667) (11,312) (12,800)
Net income (loss) available to common stockholders - Basic                 371,659 284,783 (79,079)
Plus (less): effect of participating securities                 8,405 7,533 0
Net income (loss) available to common stockholders                 380,064 292,316 (79,079)
Less: effect of participating securities                 (8,405) (7,533) 0
Net income (loss) available to common stockholders - Diluted                 $ 371,659 $ 284,783 $ (79,079)
Weighted-average shares used to compute basic net income (loss) per share (in shares)                 38,288,610 37,687,552 38,731,015
Adjustment to reflect conversion of convertible notes (in shares)                 3,589,065 5,416,043 0
Adjustment to reflect stock appreciation right conversions (in shares)                 443,305 550,125 0
Weighted-average shares used to compute diluted net income (loss) per share (in shares)                 42,320,980 43,653,720 38,731,015
Net income (loss) per share available to common stockholders - Diluted                      
Continuing operations (in dollars per share) $ 11.52 $ (0.35) $ (1.52) $ (1.11) $ 0.66 $ 0.55 $ 0.67 $ 5.38 $ 9.01 $ 6.78 $ (1.71)
Discontinued operations (in dollars per share) (0.03) (0.06) (0.12) (0.05) (0.33) (0.01) 0.11 (0.09) (0.25) (0.30) (0.33)
Diluted net income (loss) (in dollars per share) $ 11.50 $ (0.41) $ (1.64) $ (1.16) $ 0.40 $ 0.53 $ 0.78 $ 5.30 $ 8.78 $ 6.52 $ (2.04)