XML 55 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Convertible Promissory Notes Payable (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 27, 2018
Aug. 08, 2018
Jun. 18, 2018
Jun. 02, 2018
Apr. 27, 2018
Apr. 25, 2018
Jan. 03, 2018
Jun. 30, 2017
Apr. 25, 2017
Mar. 31, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Aug. 31, 2018
Aug. 08, 2017
Jun. 02, 2017
Proceeds from convertible promissory note                         $ 2,497,503 $ 280,000        
Initial derivative expense                     $ (5,123,985) $ 133,791 (14,629,337) (479,378)        
Payments of debt issuance costs                         1,009,714        
Amortization of debt discounts                     633,458 $ 121,121 $ 965,822 $ 149,404        
Weighted average interest rate                         21.20% 10.00%        
RDW Capital, LLC [Member]                                    
Debt, principal balance               $ 240,000     240,000   $ 240,000   $ 240,000      
Purchase price               30,000                    
Proceeds from convertible promissory note               $ 30,000                    
Debt original issue discount                     0   0   104,137      
Debt instrument interest rate               12.00%                    
Percentage of common stock option of lowest VWAP               50.00%                    
Increased interest rate per month             24.00%                      
Repayment of loan percentage             125.00%                      
Penalty expenses and related liability             $ 60,000                      
Fair value of embedded conversion option derivatives               $ 527,477                    
Advance from lender               15,000   $ 15,000                
Derivative liabilities               $ 497,477                    
Convertible promissory notes                     240,000   240,000   120,986      
Debt discount relating to bifurcated derivative                     $ 0   $ 0   14,877      
Note, Warrant and Placement Warrant [Member] | Bellridge Capital, LLC. [Member]                                    
Debt original issue discount     $ 1,487,788                              
Fair value of embedded conversion option derivatives     8,326,853                              
Initial derivative expense     6,839,065                              
Maximum [Member]                                    
Percentage on membership interests                     99.00%   99.00%          
Red Diamond Partners, LLC [Member]                                    
Debt, principal balance                     $ 270,000   $ 270,000   270,000      
Debt original issue discount                     0   0   118,370      
Repayment of loan percentage                 125.00%                  
Notes payable                     $ 270,000   $ 270,000   151,630      
Red Diamond Partners, LLC [Member] | Convertible Promissory Note [Member]                                    
Payment of principal and interest   $ 270,000   $ 270,000   $ 270,000                        
Increased interest rate per month   18.00%   18.00% 18.00%                          
Penalty expenses and related liability           $ 67,500                        
Securities Purchase Agreement [Member] | Red Diamond Partners, LLC [Member]                                    
Purchase price                 $ 350,000                  
Transaction costs                 $ 5,000                  
Proceeds from convertible promissory note                             265,000      
Debt instrument interest rate                 12.00%                  
Percentage of common stock option of lowest VWAP                 65.00%                  
Convertible promissory notes default amount                 $ 25,000                  
Fair value of embedded conversion option derivatives                             376,841      
Initial derivative expense                             $ 111,841      
Securities Purchase Agreement [Member] | Red Diamond Partners, LLC [Member] | Initial Tranche [Member]                                    
Debt, principal balance                 100,000                  
Proceeds from convertible promissory note                 95,000                  
Debt original issue discount                 $ 5,000                  
Note maturity date                 Apr. 25, 2018                  
Each tranche matures term                 Each tranche will mature 1 year after the date of such funding.                  
Securities Purchase Agreement [Member] | Red Diamond Partners, LLC [Member] | Second Tranche [Member]                                    
Debt, principal balance                                   $ 85,000
Securities Purchase Agreement [Member] | Red Diamond Partners, LLC [Member] | Third Tranche [Member]                                    
Debt, principal balance                                 $ 85,000  
Securities Purchase Agreement [Member] | Red Diamond Partners, LLC [Member] | Fourth Tranche [Member]                                    
Debt, principal balance                 $ 85,000                  
Securities Purchase Agreement [Member] | Red Diamond Partners, LLC [Member] | Maximum [Member]                                    
Debt, principal balance                 $ 355,000                  
Securities Purchase Agreement [Member] | Lender [Member] | Bellridge Capital, LLC. [Member]                                    
Debt, principal balance     2,497,503                              
Purchase price     1,665,000                              
Debt original issue discount     $ 832,503                              
Note maturity date Dec. 18, 2019                                  
Debt instrument interest rate     10.00%                              
Percentage of common stock option of lowest VWAP     65.00%                              
Repayment of loan percentage                               125.00%    
Payments of debt issuance costs     $ 177,212                              
Debt interest monthly payments $ 156,219   $ 20,813                              
Debt converted conversion percentage 2.00%                                  
Debt conversion price per share     $ 1.50                              
Warrant term     2 years                              
Percentage of warrant purchase     4.75%                              
Percentage on membership interests     100.00%                              
Aggregate purchase price of warrant     $ 100                              
Proceeds from subsequent offering     $ 5,000,000                              
Proceeds from subsequent offering description     Gross proceeds of at least $5,000,000, at any time upon ten (10) days written notice to the Holder, but subject to the Holder's conversion rights set forth in the Purchase Agreement, then the Company shall use 20% of the gross proceeds of the Subsequent Offering and shall make payment to the Holder of an amount in cash equal to the product of (i) the sum of (x) the then outstanding principal amount of this Note and (y) all accrued but unpaid interest, multiplied by (ii) (x) 110%, if the Prepayment Date is within 90 days of the date hereof the Closing Date (as defined in the Purchase Agreement), or (y) 125%, if the Prepayment Date is after the 90th day following the Closing Date, to which calculated amount the Company shall add all other amounts owed pursuant to this Note, including, but not limited to, all Late Fees and liquidated damages.                              
Registration rights agreement description     Company shall pay to each Holder an amount in cash, as partial liquidated damages and not as a penalty, equal to the product of one percent (1%) multiplied by the aggregate subscription amount paid by the Holder pursuant to the Purchase Agreement. Subsequent to the ninetieth day from such default date, the one percent (1%) penalty described in the foregoing sentence shall increase to two percent (2%), with an aggregate cap of twenty percent (20%) per annum. If the Company fails to pay any of these partial liquidated damages in full within seven (7) days after the date payable, the Company will pay interest thereon at a rate of 18% per annum to the Holder                              
Securities Purchase Agreement [Member] | Placement Agent [Member] | Bellridge Capital, LLC. [Member]                                    
Payments of debt issuance costs     $ 120,000                              
Warrant term     2 years                              
Percentage of warrant purchase     4.75%                              
Aggregate purchase price of warrant     $ 100