XML 14 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Income Statement [Abstract]        
REVENUES $ 5,895,160 $ 459,248 $ 8,831,751 $ 636,393
COST OF REVENUES        
Third party 5,601,545 355,984 7,888,724 483,932
Related party 42,050 47,450
Total Cost of Revenues 5,643,595 355,984 7,936,174 483,932
GROSS PROFIT 251,565 103,264 895,577 152,461
OPERATING EXPENSES:        
Compensation and related benefits 639,762 4,197,123
Legal and professional 306,613 58,494 1,680,606 173,463
Rent 6,047 18,143
Rent - affiliate 900 2,700
General and administrative expenses 1,690,210 51,828 1,943,854 85,114
Total Operating Expenses 2,642,632 111,222 7,839,726 261,277
LOSS FROM OPERATIONS (2,391,067) (7,958) (6,944,149) (108,816)
OTHER EXPENSES:        
Interest expense (280,635) (15,633) (339,826) (18,824)
Interest expense - related party (40,000) (40,000)
Amortization of debt discount (633,458) (121,121) (965,822) (149,404)
Gain on extinguishment of debt 10,169 10,169
Derivative (expense) gain (5,123,985) 133,791 (14,629,337) (479,378)
Total Other Expenses (6,078,078) 7,206 (15,974,985) (637,437)
NET LOSS $ (8,469,145) $ (752) $ (22,919,134) $ (746,253)
NET LOSS PER COMMON SHARE:        
Basic and diluted $ (2.03) $ (0.00) $ (7.83) $ (1.40)
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING:        
Basic and diluted 4,170,106 570,106 2,928,392 533,171