XML 32 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies and Basis of Presentation (Tables)
9 Months Ended
Sep. 30, 2018
Accounting Policies [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are as follows at September 30, 2018 and December 31, 2017:

 

    At September 30, 2018     At December 31, 2017  
Description   Level 1     Level 2     Level 3     Level 1     Level 2     Level 3  
Derivative liabilities               $ 16,718,740                 $ 601,615  
                                                 

Schedule of Reconciliation of Derivative Liability for Level 3 Inputs

A roll forward of the level 3 valuation financial instruments is as follows:

 

    For the Nine Months ended
September 30, 2018
 
Balance at December 31, 2017   $ 601,615  
Initial valuation of derivative liabilities included in debt discount     1,487,788  
Initial valuation of derivative liabilities included in derivative expense     6,839,065  
Change in fair value included in derivative expense     7,790,272  
Balance at September 30, 2018   $ 16,718,740  

Schedule of Potentially Dilutive Shares Excluded from Computation of Diluted Shares Outstanding

Potentially dilutive common shares were excluded from the computation of diluted shares outstanding as they would have an anti-dilutive impact on the Company’s net losses and consisted of the following:

 

    September 30, 2018     September 30, 2017  
Stock warrants     1,442,434       0  
Convertible debt     7,270,659       197,735  
Series A convertible preferred stock     7,912,857       202,170