XML 61 R52.htm IDEA: XBRL DOCUMENT v3.22.2.2
Convertible Senior Notes - Narrative (Details)
$ / shares in Units, shares in Millions
1 Months Ended 9 Months Ended
Jun. 30, 2020
USD ($)
day
$ / shares
shares
Mar. 31, 2018
USD ($)
day
$ / shares
shares
Sep. 30, 2022
USD ($)
shares
Jun. 30, 2022
USD ($)
Jan. 01, 2022
USD ($)
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]                  
Release of valuation allowance     $ 346,863,000 $ 326,821,000   $ 489,218,000 $ 468,276,000 $ 464,127,000 $ 431,831,000
Deferred tax liabilities, net     14,000,000            
Additional Paid-In Capital                  
Debt Instrument [Line Items]                  
Release of valuation allowance     $ 1,651,518,000 $ 1,568,922,000   1,637,157,000 $ 1,553,846,000 $ 1,492,117,000 $ 1,344,337,000
Cumulative effect, period of adoption, adjustment                  
Debt Instrument [Line Items]                  
Release of valuation allowance           (164,576,000)      
Cumulative effect, period of adoption, adjustment | Additional Paid-In Capital                  
Debt Instrument [Line Items]                  
Release of valuation allowance           (245,690,000)      
Cumulative effect, period of adoption, adjustment | Additional Paid-In Capital | Accounting Standards Update 2019-12                  
Debt Instrument [Line Items]                  
Release of valuation allowance           51,000,000      
Convertible senior notes due 2025 | Cumulative effect, period of adoption, adjustment | Additional Paid-In Capital | Accounting Standards Update 2020-06                  
Debt Instrument [Line Items]                  
Release of valuation allowance         $ 36,000,000        
Convertible senior notes due 2023                  
Debt Instrument [Line Items]                  
Debt discount for conversion option   $ 125,000,000              
Effective interest rate     5.26%            
Debt instrument, term     1 year            
Debt issuance costs, gross     $ 14,000,000            
Convertible senior notes due 2023 | Cumulative effect, period of adoption, adjustment | Additional Paid-In Capital | Accounting Standards Update 2020-06                  
Debt Instrument [Line Items]                  
Release of valuation allowance         $ 2,000,000        
Convertible debt | Convertible senior notes due 2025                  
Debt Instrument [Line Items]                  
Aggregate principal amount $ 1,150,000,000   $ 1,150,000,000            
Interest rate 0.625%   0.625%            
Proceeds from issuance of convertible senior notes, net of issuance costs $ 1,129,000,000                
Initial conversion rate of common stock 0.0091944                
Conversion price (in usd per share) | $ / shares $ 108.76                
Limitation on sale of common stock, sale price threshold, number of trading days | day 20                
Limitation on sale of common stock, sale price threshold, trading period | day 30                
Threshold percentage of stock price trigger 130.00%                
Number of consecutive business days 5 days                
Percentage of closing sale price in excess of convertible notes 98.00%                
Redemption price percentage 100.00%                
Debt discount for conversion option $ 220,000,000   $ 0     220,061,000      
Effective interest rate     5.00%            
Debt issuance costs, gross 21,000,000                
Issuance costs attributable to the liability component 17,000,000   $ 11,528,000     12,667,000      
Net deferred tax liability related to cap call $ 51,000,000                
Capped calls, initial cap price (in usd per share) | $ / shares $ 164.17                
Number of shares covered by cap call (in shares) | shares 10.6                
Cost incurred related to capped calls $ 130,000,000                
Net proceeds used from offering to repurchase principal 618,000,000                
Payments to repurchase convertible debt 426,000,000                
Proceeds from convertible debt allocated to debt component 393,000,000                
Proceeds from convertible debt allocated to equity component 225,000,000                
Net carrying amount of liability component     1,138,472,000     979,350,000      
Repayment of debt discount $ 39,000,000                
Principal outstanding     1,150,000,000     1,150,000,000      
Convertible debt | Convertible senior notes due 2025 | Cumulative effect, period of adoption, adjustment | Accounting Standards Update 2020-06                  
Debt Instrument [Line Items]                  
Effective interest rate         1.00%        
Net deferred tax liability related to cap call         $ (36,000,000)        
Convertible debt | Convertible senior notes due 2023                  
Debt Instrument [Line Items]                  
Aggregate principal amount   $ 575,000,000 $ 31,000,000            
Interest rate   0.25% 0.25%            
Proceeds from issuance of convertible senior notes, net of issuance costs   $ 561,000,000              
Initial conversion rate of common stock   0.0158554              
Conversion price (in usd per share) | $ / shares   $ 63.07              
Limitation on sale of common stock, sale price threshold, number of trading days | day   20              
Limitation on sale of common stock, sale price threshold, trading period | day   30              
Threshold percentage of stock price trigger   130.00%              
Number of consecutive business days   5 days              
Percentage of closing sale price in excess of convertible notes   98.00%              
Redemption price percentage   100.00%              
Debt discount for conversion option     $ 0     32,427,000      
Issuance costs attributable to the liability component     $ 329,000     815,000      
Capped calls, initial cap price (in usd per share) | $ / shares   $ 95.20              
Number of shares covered by cap call (in shares) | shares   9.1 2.4            
Cost incurred related to capped calls   $ 64,000,000              
Net carrying amount of liability component   367,000,000 $ 148,865,000     139,738,000      
Loss on early extinguishment of debt   $ 26,000,000              
Principal outstanding     149,194,000     $ 149,194,000      
Debt instrument, equity, unamortized discount issuance costs     $ 3,000,000            
Number of shares terminated (in shares) | shares 6.7                
Proceeds from shares terminated $ 83,000,000                
Convertible debt | Convertible senior notes due 2023 | Cumulative effect, period of adoption, adjustment | Accounting Standards Update 2020-06                  
Debt Instrument [Line Items]                  
Effective interest rate         0.73%        
Net deferred tax liability related to cap call         $ (2,000,000)