0001628280-17-000942.txt : 20170207 0001628280-17-000942.hdr.sgml : 20170207 20170207160626 ACCESSION NUMBER: 0001628280-17-000942 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20170207 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170207 DATE AS OF CHANGE: 20170207 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Jive Software, Inc. CENTRAL INDEX KEY: 0001462633 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 421515522 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35367 FILM NUMBER: 17579048 BUSINESS ADDRESS: STREET 1: 325 LYTTON STREET CITY: PALO ALTO STATE: CA ZIP: 94301 BUSINESS PHONE: 503-295-3700 MAIL ADDRESS: STREET 1: 325 LYTTON STREET CITY: PALO ALTO STATE: CA ZIP: 94301 8-K 1 jive-12312016x8k.htm 8-K JIVE 12.31.2016 Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________________________________________________
FORM 8-K
_______________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 7, 2017
_______________________________________________________
JIVE SOFTWARE, INC.
(Exact name of registrant as specified in its charter)
_______________________________________________________
Commission File Number: 001-35367
Delaware
 
42-1515522
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
 
325 Lytton Avenue, Suite 200, Palo Alto, California
 
94301
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code: 650-319-1920
Former name or former address if changed since last report: no change
_______________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))






Item 2.02    Results of Operations and Financial Condition

On February 7, 2017, Jive Software, Inc. (“Jive” or the "Company") issued a press release announcing its financial results for the fourth quarter and fiscal year ended December 31, 2016. In the press release, Jive also announced that it would be holding a conference call on February 7, 2017 to discuss its financial results for the quarter and fiscal year ended December 31, 2016. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K.

Pursuant to General Instruction B.2. to Form 8-K, the information set forth in this Item 2.02 and Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Jive is making reference to non-GAAP financial information in both the press release and the conference call. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release.

Item 9.01    Financial Statements and Exhibits

(d) Exhibits

The following exhibit is attached hereto and this list is intended to constitute the exhibit index:

99.1    Press release dated February 7, 2017 regarding the fourth quarter and annual 2016 financial results.







SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date:
February 7, 2017
 
 
JIVE SOFTWARE, INC.
 
 
 
 
 
 
 
By:
/s/ Bryan J. LeBlanc
 
 
 
Bryan J. LeBlanc
 
 
 
EVP and Chief Financial Officer



EX-99.1 2 jive-12312016xex991.htm EXHIBIT 99.1 JIVE 12.31.2016 Exhibit


Exhibit 99.1

JIVE SOFTWARE ANNOUNCES FOURTH QUARTER AND FULL YEAR 2016 RESULTS

Company Delivers Record Quarterly Revenue of $51.7 Million


Palo Alto, Calif.February 7, 2017Jive Software, Inc. (NASDAQ: JIVE), the leading provider of modern communication and collaboration solutions for business, today announced financial results for its fourth quarter and year ended December 31, 2016.

“Strong execution resulted in another quarter that exceeded our expectations as we achieved record revenue, continued to improve profitability, increased cash flow from operations and gained momentum across the business,” said Elisa Steele, CEO of Jive Software. “GAAP income from operations for the fourth quarter was $0.6 million, an increase of $8.2 million compared to one year ago. Non-GAAP operating income was $5.1 million, and represents the third quarter in a row that we have delivered on our commitment to operate within a sustainably profitable non-GAAP operating model. In addition, we generated $9.8 million in positive cash flow from operations compared to negative $4.2 million in the fourth quarter last year.”
“Based on the transformation work we did in 2016 to realign the company, we are strategically poised for success as we enter 2017. We have made great strides in our operational excellence initiatives, and have positioned Jive’s unique value proposition in the market to solve the growing problems of digital fragmentation across the enterprise workplace. We have stabilized the business, and we are vigorously building the foundation for future growth while maintaining a disciplined cost structure. We are confident that we are doing all the right things to generate increased demand for our products, as well as drive long-term value for both customers and shareholders,” said Steele.
Fourth Quarter 2016 Financial Highlights
 
Revenue: Total revenue for the fourth quarter was $51.7 million, which is an all-time quarterly record and represents an increase of 3% on a year-over-year basis. Within total revenue, product revenue was $47.6 million for the fourth quarter, an increase of 2% on a year-over-year basis. Professional services revenue for the fourth quarter was $4.1 million, an increase of 14% on a year-over-year basis.

Non-GAAP Billings: Short-term billings, which Jive defines as revenue plus the change in short-term deferred revenue, were $65.5 million for the fourth quarter, an increase of 9% year-over-year. Total billings, which Jive defines as revenue plus the change in short and long-term deferred revenue, was $69.1 million, an increase of 21% on a year-over-year basis.

Gross Profit: GAAP gross profit for the fourth quarter of 2016 was $36.1 million, compared to $31.5 million for the fourth quarter of 2015. GAAP gross margin for the fourth quarter of 2016 was 70% compared to 63% for the fourth quarter of 2015. Non-GAAP gross profit was $37.0 million for the fourth quarter, an increase of 12% year-over-year. Non-GAAP gross margin for the fourth quarter of 2016 was 72% compared to 66% for the fourth quarter of 2015.

Income from Operations: GAAP income from operations for the fourth quarter was $0.6 million, compared to a GAAP loss from operations of $7.6 million for the fourth quarter of 2015. Non-GAAP income from operations was $5.1 million for the fourth quarter, compared to a non-GAAP loss from operations of $2.9 million for the fourth quarter of 2015.

Net Income: GAAP net income for the fourth quarter was $0.9 million, compared to a GAAP net loss of $8.5 million for the same period last year. GAAP net income per diluted share for the fourth quarter was $0.01, compared to a GAAP net loss per diluted share of $0.11 for the same period last year.

Non-GAAP net income for the fourth quarter was $5.4 million, compared to a non-GAAP net loss of $3.9 million for the same period last year. Non-GAAP net income per diluted share for the fourth quarter was $0.07, compared to a non-GAAP net loss per diluted share of $0.05, for the same period last year.
 
Balance Sheet and Cash Flow: As of December 31, 2016, Jive held cash and cash equivalents and marketable securities of $109.2 million, compared to $102.5 million as of September 30, 2016. Cash generated from operations was $9.8 million. The company invested $1.1 million in capital expenditures and used $0.1 million to finance capital leases, leading to positive free cash flow of $8.6 million for the fourth quarter of 2016. In the fourth quarter of 2015, cash used in operations was $4.2 million and the company invested $1.7 million in capital expenditures, leading to negative free cash





flow of $5.9 million. Free cash flow is defined as cash flows provided by operating activities minus cash flows used to purchase capital expenditures and finance capital leases.

Full Year 2016 Financial Highlights

Revenue: Total revenue was $204.1 million for 2016, which is an all-time annual record and an increase of 4% on a year-over-year basis. Product revenue was $187.3 million for 2016, an increase of 4% on a year-over-year basis. Professional services revenue for 2016 was $16.8 million, an increase of 7% on a year-over-year basis.

Non-GAAP Billings: Short-term billings, which Jive defines as revenue plus the change in short-term deferred revenue, were $199.8 million for 2016, which was essentially flat on a year-over-year basis. Total billings, which Jive defines as revenue plus the change in short and long-term deferred revenue, were $195.7 million, an increase of 7% on a year-over-year basis.

Gross Profit: GAAP gross profit was $136.7 million for 2016 compared to $123.6 million for 2015. GAAP gross margin for 2016 was 67% compared to 63% for 2015. Non-GAAP gross profit was $141.2 million for 2016 representing a year-over-year increase of 8%. Non-GAAP gross margin for 2016 was 69%, compared to 67% for 2015.

Loss from Operations: GAAP loss from operations was $13.8 million for 2016, compared to a GAAP loss from operations of $34.6 million for 2015. Non-GAAP income from operations was $8.5 million for 2016, compared to a non-GAAP loss from operations of $9.4 million for 2015.

Net Loss: GAAP net loss for 2016 was $14.0 million, compared to a GAAP net loss of $34.9 million for 2015. GAAP net loss per diluted share for 2016 was $0.18, compared to a GAAP net loss per diluted share of $0.46 for 2015.
Non-GAAP net income for 2016 was $8.3 million, compared to non-GAAP net loss of $10.8 million for 2015. Non-GAAP net income per diluted share for 2016 was $0.10, compared to a non-GAAP net loss per diluted share of $0.14 for 2015.
Cash Flow: Cash generated from operations was $4.3 million, the company invested $3.1 million in capital expenditures and used $0.2 million to finance capital leases, leading to positive free cash flow of $1.0 million for 2016. Free cash flow was negative $6.2 million for 2015.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”

Fourth Quarter and Recent Business Highlights

Achieved new customer wins with Canadian Imperial Bank of Commerce, Carlson Wagonlit Travel, Dialog Semiconductor, Electric Paper Evaluationssysteme GmbH, Elementis Global, Hospice of The Bluegrass, Inc., Iberley, Massage Envy Franchising, LLC, New Era Cap Company, Pax8, PubMatic, Inc., Seattle Mariners, and State Compensation Insurance Fund, among others.

Expanded or renewed customer relationships with Akamai Technologies, Athenahealth, Inc., Cerner Corporation, Ciena Corporation, Comcast, Cypress Semiconductor Corporation, Fidelity Investments, GAP, Harvard Pilgrim Healthcare, Hitachi Data Systems Corp., Humana, Informatica, Inland Empire Health Plan, Intarcia Therapeutics, Intel Security, IQNavigator, KIABI, lululemon athletica inc., MedAmerica, Mentor Graphics, Nokia Siemens Network, ServiceNow, Skechers U.S.A., Inc., Spectrum Health, StMicroelectronics, Sunrun, Telus Communications, VeriSign, Inc., Vimpelcom Eurasia, Virgin Media Limited, and Zebra Technologies, among others.

Jive is currently transitioning its cloud infrastructure to Amazon Web Services (AWS), which will enable the company to take its cloud capabilities to the next level at a lower cost. By building on its existing relationship with AWS, Jive plans to drive greater customer value by accelerating delivery of new cloud functionality while ensuring world class performance.

Jive was ranked as a Leader in The Forrester WaveTM: Enterprise Collaboration, Q4 20161 report, which analyzed the state of the market and evaluated nine of the most significant vendors. One of four Leaders in this evaluation, Jive received the highest possible score in the "innovation and market approach" criterion.






Jive was ranked as a Leader in Ovum’s Employee Engagement, Collaboration and Productivity Report2. Ovum, a leading global technology research and advisory firm, evaluated several vendors for this year's report and recognized the Jive Interactive Intranet solution for its extensive range of business and IT management features, as well as the product's overall market impact.

Jive has received sponsorship from an existing customer for the Federal Risk and Authorization Program, or FedRAMP “in process” certification program. When full certification is completed in 2017, Jive’s FedRAMP-certified collaboration hub solution will include new and enhanced security features, as well as a certified FedRAMP cloud infrastructure hosted via the Amazon Web Services GovCloud.

Financial Outlook

As of February 7, 2017, Jive’s guidance for its first quarter 2017 is as follows:
 
First Quarter 2017 Guidance:

Total revenue is expected to be in the range of $50.0 million to $51.0 million.

Non-GAAP income from operations is expected to be in the range of $3.3 million to $4.3 million.

Non-GAAP earnings per diluted share are expected to be in the range of $0.04 to $0.05 based on approximately 81.5 million weighted-average diluted shares outstanding.

Change in short-term billings is expected to be negative 10% to 0%.

Free cash flow is expected to be in the range of $10.0 million to $12.0 million.

With respect to the Company’s expectations under “Financial Outlook” above, the Company’s non-GAAP guidance excludes stock-based compensation, income taxes, amortization of intangible assets, restructuring, capital expenditures, and capital lease payments, which are reconciling items between those non-GAAP measures and their most closely comparable GAAP measures. The Company does not provide reconciliations of non-GAAP income from operations, non-GAAP earnings per share or free cash flow to the corresponding GAAP measures due to the high variability of, and difficulty in making accurate forecasts and projections with respect to, the items excluded from these non-GAAP financial measures. In particular, stock-based compensation and restructuring charges are impacted by the Company’s retention needs as well as the future fair market value of its common stock, and free cash flow is impacted by the timing and amounts of capital expenditures, all of which are difficult to predict and subject to constant change. Accordingly, a reconciliation to GAAP loss from operations, GAAP loss per share, and cash flows from operating activities is not available without unreasonable effort. The actual amounts of these excluded items will have a significant impact on the Company’s non-GAAP income from operations, non-GAAP earnings per share and free cash flow.

Quarterly Conference Call

Jive will host a conference call today at 2:00 p.m. PT (5:00 p.m. ET) to review the Company's financial results for the fourth quarter and full year 2016, and outlook for the first quarter 2017. Listeners may access a live webcast of the conference call along with an accompanying slide presentation under “News, Events & Presentations, Quarterly Earnings” on Jive’s investor relations website at http://quarterlyearnings.jivesoftware.com. A replay of the webcast will be available on the website following the live event. To listen by phone, dial 844-492-3729 (domestic) or 412-542-4195 (international). A replay of this conference call can be accessed through February 14, 2017, by dialing 877-344-7529 (domestic) or 412-317-0088 (international). The replay pass code is 10099667.
 
1 
 
The Forrester Wave™: Enterprise Collaboration, Q4 2016, by Craig Le Clair et al., December 7, 2016
2 
 
Ovum Research "Ovum Decision Matrix: Selecting an Enterprise Social Networking Product, 2016-17, IT0021-000156 (October 27, 2016)" by Richard Edwards






About Jive Software
Jive (Nasdaq: JIVE) is the leader in accelerating workplace digital transformation for organizations, enabling people to work better together. The company provides industry-leading Interactive Intranet and Customer Community solutions that connect people, information and ideas to help businesses outpace their competitors. With more than 30 million users worldwide and customers in virtually every industry, Jive is consistently recognized as a leader by top analyst firms, including Gartner Inc., Ovum and Aragon Research. More information can be found at www.jivesoftware.com or the Jive Blog.

Non-GAAP Financial Measures

The Company uses certain non-GAAP financial measures in this release. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles.

Non-GAAP gross profit, income (loss) from operations, net income (loss) and net income (loss) per share exclude stock-based compensation expenses, restructuring expenses and amortization of acquisition related intangible assets. Free cash flow is defined by the Company as cash flows provided by operating activities less principal payments on capital leases and purchases of property and equipment. Total billings is defined by the Company as revenue plus the change in total deferred revenue. Short-term billings is defined as revenue plus the change in short-term deferred revenue. Management presents these non-GAAP financial measures because it considers them to be important supplemental measures of performance. Management uses the non-GAAP financial measures for planning purposes, including analysis of the Company's performance against prior periods, the preparation of operating budgets and to determine appropriate levels of operating and capital investments. Management also believes that the non-GAAP financial measures provide additional meaningful insight for analysts and investors in evaluating the Company's financial and operational performance. However, these non-GAAP financial measures have limitations as an analytical tool, are not intended to be an alternative to financial measures prepared in accordance with GAAP, and may be different from non-GAAP financial measures presented by other companies as non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. We intend to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. A reconciliation of these non-GAAP measures to GAAP is provided in the accompanying tables.


Safe Harbor Statement

“Safe Harbor” statement under Private Securities Litigation Reform Act of 1995:  This press release contains forward-looking statements, including statements concerning our financial guidance for the first quarter of 2017, expectations regarding our strategy of driving improved financial and operational performance, expectations regarding our ability to improve profitability, expense reductions and related charges, anticipated results relating to our new cloud architecture and our anticipated FedRAMP certification, new business initiatives and changes in product development; assumptions related to cost savings, product demand and operating efficiencies; and our belief that we are well positioned to build upon our momentum over time.  The achievement of success in the matters covered by such forward-looking statements involves substantial risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results or events could differ materially from the results expressed or implied by the forward-looking statements we make.

The risk and uncertainties referred to above include, but are not limited to, risks associated with our limited operating history; expectations regarding the widespread adoption of social business platforms by enterprises; uncertainty regarding the market for social business platforms; changes in the competitive dynamics of our market; our ability to increase and predict new subscriptions; subscription renewal or upsell rates and the impact these rates may have on our future revenues; our ability to increase the pace at which we are able to add new customers, our reliance on our own controls and third-party service providers to host some of our products; the risk that our security measures could be breached and unauthorized access to customer data could be obtained; potential third party intellectual property infringement claims; and the price volatility of our common stock.

More information about potential factors that could affect our business and financial results is contained in our quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that we make with the Securities and Exchange Commission. We do not intend and undertake no duty to release publicly any updates or revisions to any forward-looking statements contained herein.







Investor Contacts:
Cindy Klimstra
Jive Software
(650) 319-4343
cindy.klimstra@jivesoftware.com
Brian Denyeau
ICR
(646) 277-1251
brian.denyeau@icrinc.com
Media Contact:
Jason Khoury
Jive Software
(650) 847-8308
jason.khoury@jivesoftware.com






JIVE SOFTWARE, INC.
Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
 
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
Revenues:
 
 
 
 
 
 
 
Product
$
47,583

 
$
46,544

 
$
187,313

 
$
180,172

Professional services
4,112

 
3,607

 
16,781

 
15,621

Total revenues
51,695

 
50,151

 
204,094

 
195,793

Cost of revenues:
 
 
 
 
 
 
 
Product
11,597

 
13,186

 
48,217

 
49,816

Professional services
3,958

 
5,466

 
19,195

 
22,378

Total cost of revenues
15,555

 
18,652

 
67,412

 
72,194

Gross profit
36,140

 
31,499

 
136,682

 
123,599

Operating expenses:
 
 
 
 
 
 
 
Research and development
11,204

 
12,081

 
45,769

 
52,818

Sales and marketing
17,633

 
20,688

 
74,654

 
78,684

General and administrative
6,617

 
6,288

 
25,913

 
26,708

Restructuring
74

 

 
4,103

 

Total operating expenses
35,528

 
39,057

 
150,439

 
158,210

Income (loss) from operations
612

 
(7,558
)
 
(13,757
)
 
(34,611
)
Other income (expense), net:
 
 
 
 
 
 
 
Interest income
154

 
85

 
549

 
277

Interest expense
(14
)
 
(22
)
 
(130
)
 
(171
)
Other, net
379

 
(133
)
 
597

 
903

Total other income (expense), net
519

 
(70
)
 
1,016

 
1,009

Income (loss) before provision for income taxes
1,131

 
(7,628
)
 
(12,741
)
 
(33,602
)
Provision for income taxes
216

 
921

 
1,223

 
1,251

Net income (loss)
$
915

 
$
(8,549
)
 
$
(13,964
)
 
$
(34,853
)
Basic net income (loss) per share
$
0.01

 
$
(0.11
)
 
$
(0.18
)
 
$
(0.46
)
Diluted net income (loss) per share
$
0.01

 
$
(0.11
)
 
$
(0.18
)
 
$
(0.46
)
Weighted average shares outstanding
 
 
 
 
 
 
 
Basic
78,436

 
76,093

 
77,494

 
75,217

Diluted
80,789

 
76,093

 
77,494

 
75,217






JIVE SOFTWARE, INC.
Consolidated Balance Sheets
(In thousands)
(Unaudited)
 
 
December 31, 2016
 
December 31, 2015
Assets
 
 
 
Current Assets:
 
 
 
Cash and cash equivalents
$
29,560

 
$
9,870

Short-term marketable securities
79,656

 
96,410

Accounts receivable, net of allowances
57,386

 
54,090

Prepaid expenses and other current assets
16,438

 
13,135

Total current assets
183,040

 
173,505

Marketable securities, noncurrent

 
6,429

Property and equipment, net of accumulated depreciation
9,583

 
12,747

Goodwill
29,753

 
29,753

Intangible assets, net of accumulated amortization
1,967

 
4,546

Other assets
4,537

 
8,165

Total assets
$
228,880

 
$
235,145

Liabilities and Stockholders’ Equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
2,233

 
$
3,684

Accrued payroll and related liabilities
12,312

 
6,954

Other accrued liabilities
7,055

 
7,842

Deferred revenue, current
127,574

 
131,850

Term debt, current
600

 
2,400

Total current liabilities
149,774

 
152,730

Deferred revenue, less current portion
12,285

 
16,392

Term debt, less current portion

 
1,200

Other long-term liabilities
2,678

 
2,682

Total liabilities
164,737

 
173,004

Stockholders’ Equity:
 
 
 
Common stock
7

 
7

Less treasury stock at cost
(3,352
)
 
(3,352
)
Additional paid-in capital
400,740

 
384,164

Accumulated deficit
(332,501
)
 
(318,537
)
Accumulated other comprehensive loss
(751
)
 
(141
)
Total stockholders’ equity
64,143

 
62,141

Total liabilities and stockholders’ equity
$
228,880

 
$
235,145






JIVE SOFTWARE, INC.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
 
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
Cash flows from operating activities:
 
 
 
 
 
 
 
Net income (loss)
$
915

 
$
(8,549
)
 
$
(13,964
)
 
$
(34,853
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
3,132

 
3,734

 
12,663

 
15,605

Stock-based compensation
4,003

 
3,525

 
15,602

 
20,290

Change in deferred taxes
25

 
243

 
200

 
338

Non-recurring gain

 

 

 
(1,107
)
Other
(71
)
 
103

 
104

 
103

Decrease (increase) in:
 
 
 
 
 
 
 
Accounts receivable, net
(18,021
)
 
(7,053
)
 
(3,296
)
 
12,639

Prepaid expenses and other assets
(2,360
)
 
357

 
(2,559
)
 
(307
)
Increase (decrease) in:
 
 
 
 
 
 
 
Accounts payable
42

 
(3,620
)
 
(1,702
)
 
535

Accrued payroll and related liabilities
4,149

 
1,079

 
6,620

 
300

Other accrued liabilities
994

 
(1,059
)
 
(592
)
 
(1,266
)
Deferred revenue
17,415

 
6,968

 
(8,383
)
 
(12,297
)
Other long-term liabilities
(411
)
 
33

 
(407
)
 
315

Net cash provided by (used in) operating activities
9,812

 
(4,239
)
 
4,286

 
295

Cash flows from investing activities:
 
 
 
 
 
 
 
Payments for purchase of property and equipment
(1,072
)
 
(1,667
)
 
(3,114
)
 
(6,450
)
Purchases of marketable securities
(24,790
)
 
(51,869
)
 
(84,933
)
 
(133,314
)
Sales of marketable securities
9,299

 
7,480

 
10,300

 
25,383

Maturities of marketable securities
31,000

 
43,216

 
97,098

 
104,317

Net cash provided by (used in) investing activities
14,437

 
(2,840
)
 
19,351

 
(10,064
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from exercise of stock options
30

 
272

 
348

 
1,345

Taxes paid related to net share settlement of equity awards
(336
)
 
(269
)
 
(984
)
 
(1,058
)
Capital lease payments
(130
)
 

 
(210
)
 

Repayments of term loans
(1,200
)
 
(600
)
 
(3,000
)
 
(2,400
)
Non-recurring gain

 

 

 
1,107

Net cash used in financing activities
(1,636
)
 
(597
)
 
(3,846
)
 
(1,006
)
Net increase (decrease) in cash and cash equivalents
22,613

 
(7,676
)
 
19,791

 
(10,775
)
Effect of exchange rate changes
(115
)
 
95

 
(101
)
 
51

Cash and cash equivalents, beginning of period
7,062

 
17,451

 
9,870

 
20,594

Cash and cash equivalents, end of period
$
29,560

 
$
9,870

 
$
29,560

 
$
9,870






JIVE SOFTWARE, INC.
Reconciliation of Non-GAAP Information
(In thousands, except per share data)





(Unaudited) 
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
Gross profit, as reported
$
36,140

 
$
31,499

 
$
136,682

 
$
123,599

Add back:
 
 
 
 
 
 
 
Stock-based compensation
486

 
641

 
2,162

 
3,029

Amortization related to acquisitions
406

 
906

 
2,372

 
3,694

Gross profit, non-GAAP
$
37,032

 
$
33,046

 
$
141,216

 
$
130,322

Gross margin, non-GAAP
72
%
 
66
 %
 
69
%
 
67
 %
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
Research and development, as reported
$
11,204

 
$
12,081

 
$
45,769

 
$
52,818

Less:
 
 
 
 
 
 
 
Stock-based compensation
990

 
1,081

 
3,809

 
7,078

Amortization related to acquisitions

 
54

 
52

 
701

Research and development, non-GAAP
$
10,214

 
$
10,946

 
$
41,908

 
$
45,039

As percentage of total revenues, non-GAAP
20
%
 
22
 %
 
21
%
 
23
 %
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
Sales and marketing, as reported
$
17,633

 
$
20,688

 
$
74,654

 
$
78,684

Less:
 
 
 
 
 
 
 
Stock-based compensation
851

 
817

 
3,373

 
3,775

Amortization related to acquisitions
12

 
119

 
155

 
507

Sales and marketing, non-GAAP
$
16,770

 
$
19,752

 
$
71,126

 
$
74,402

As percentage of total revenues, non-GAAP
32
%
 
39
 %
 
35
%
 
38
 %
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
General and administrative, as reported
$
6,617

 
$
6,288

 
$
25,913

 
$
26,708

Less:
 
 
 
 
 
 
 
Stock-based compensation
1,684

 
997

 
6,239

 
6,423

General and administrative, non-GAAP
$
4,933

 
$
5,291

 
$
19,674

 
$
20,285

As percentage of total revenues, non-GAAP
10
%
 
11
 %
 
10
%
 
10
 %
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
Income (loss) from operations, as reported
$
612

 
$
(7,558
)
 
$
(13,757
)
 
$
(34,611
)
Add back:
 
 
 
 
 
 
 
Stock-based compensation
4,011

 
3,536

 
15,583

 
20,305

Amortization related to acquisitions
418

 
1,079

 
2,579

 
4,902

Restructuring charges
74

 

 
4,103

 

Income (loss) from operations, non-GAAP
$
5,115

 
$
(2,943
)
 
$
8,508

 
$
(9,404
)
As percentage of total revenues, non-GAAP
10
%
 
(6
)%
 
4
%
 
(5
)%
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
Income (loss) before provision for income taxes, as reported
$
1,131

 
$
(7,628
)
 
$
(12,741
)
 
$
(33,602
)
Add back:
 
 
 
 
 
 
 
Stock-based compensation
4,011

 
3,536

 
15,583

 
20,305

Amortization related to acquisitions
418

 
1,079

 
2,579

 
4,902

Restructuring charges
74

 

 
4,103

 

Less:
 
 
 
 
 
 
 
Non-recurring gain

 

 

 
(1,107
)
Income (loss) before provision for income taxes, non-GAAP
$
5,634

 
$
(3,013
)
 
$
9,524

 
$
(9,502
)





JIVE SOFTWARE, INC.
Reconciliation of Non-GAAP Information
(In thousands, except per share data)
(Unaudited)
 
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
Net income (loss), as reported
$
915

 
$
(8,549
)
 
$
(13,964
)
 
$
(34,853
)
Add back:
 
 
 
 
 
 
 
Stock-based compensation
4,011

 
3,536

 
15,583

 
20,305

Amortization related to acquisitions
418

 
1,079

 
2,579

 
4,902

Restructuring charges
74

 

 
4,103

 
 
Less:
 
 
 
 
 
 
 
Non-recurring gain

 

 

 
(1,107
)
Net income (loss), non-GAAP
$
5,418

 
$
(3,934
)
 
$
8,301

 
$
(10,753
)
 
 
 
 
 
 
 
 
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
GAAP weighted average diluted shares
78,436

 
76,093

 
77,494

 
75,217

Dilutive equity awards included in non-GAAP earnings per share
2,353

 

 
2,203

 

Non-GAAP weighted average diluted shares
80,789

 
76,093

 
79,697

 
75,217

 
 
 
 
 
 
 
 
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
Diluted net income (loss) per share, as reported
$
0.01

 
$
(0.11
)
 
$
(0.18
)
 
$
(0.46
)
Add back:
 
 
 
 
 
 
 
Stock-based compensation
0.05

 
0.05

 
0.20

 
0.27

Amortization related to acquisitions
0.01

 
0.01

 
0.03

 
0.07

Restructuring charges

 

 
0.05

 

Less:
 
 
 
 
 
 
 
Non-recurring gain

 

 

 
(0.01
)
Diluted net income (loss) per share, non-GAAP (1)
$
0.07

 
$
(0.05
)
 
$
0.10

 
$
(0.14
)
 
 
 
 
 
 
 
 
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
Total revenues
$
51,695

 
$
50,151

 
$
204,094

 
$
195,793

Deferred revenue, current, end of period
127,574

 
131,850

 
127,574

 
131,850

Less: Deferred revenue, current, beginning of period
(113,775
)
 
(121,752
)
 
(131,850
)
 
(128,592
)
Short-term billings
$
65,494

 
$
60,249

 
$
199,818

 
$
199,051

 
 
 
 
 
 
 
 
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
Total revenues
$
51,695

 
$
50,151

 
$
204,094

 
$
195,793

Deferred revenue, end of period
139,859

 
148,242

 
139,859

 
148,242

Less: Deferred revenue, beginning of period
(122,444
)
 
(141,274
)
 
(148,242
)
 
(160,539
)
Billings
$
69,110

 
$
57,119

 
$
195,711

 
$
183,496

 
 
 
 
 
 
 
 
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
 
2016
 
2015
 
2016
 
2015
Cash flows provided by (used in) operating activities
$
9,812

 
$
(4,239
)
 
$
4,286

 
$
295

Payments for purchase of property and equipment
(1,072
)
 
(1,667
)
 
(3,114
)
 
(6,450
)
Capital lease payments
(130
)
 

 
(210
)
 

Free cash flow
$
8,610

 
$
(5,906
)
 
$
962

 
$
(6,155
)
 
(1)
Per share amounts may not add due to rounding.