XML 16 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet

Balance Sheets

 

 

 

As of December 31,

 

 

 

2019

 

 

2018

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,585

 

 

$

14,780

 

Investment in subsidiaries

 

 

499,335

 

 

 

452,426

 

Other assets

 

 

21,182

 

 

 

28,094

 

Total assets

 

$

534,102

 

 

$

495,300

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

Borrowings

 

$

 

 

$

1,441

 

Other liabilities

 

 

1,716

 

 

 

299

 

Total liabilities

 

 

1,716

 

 

 

1,740

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Common stock

 

 

340,397

 

 

 

328,113

 

Retained earnings

 

 

180,265

 

 

 

167,124

 

Accumulated other comprehensive income (loss)

 

 

11,724

 

 

 

(1,677

)

Total equity

 

 

532,386

 

 

 

493,560

 

Total liabilities & shareholders' equity

 

$

534,102

 

 

$

495,300

 

Condensed Income Statement

 

Statements of Income

 

 

 

Years ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Interest income

 

$

236

 

 

$

46

 

 

$

5

 

Interest expense

 

 

 

 

 

129

 

 

 

1,210

 

Net interest loss

 

 

236

 

 

 

(83

)

 

 

(1,205

)

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Other noninterest income

 

 

140

 

 

 

562

 

 

 

2,114

 

Total noninterest income

 

 

140

 

 

 

562

 

 

 

2,114

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

12,408

 

 

 

10,117

 

 

 

10,531

 

Professional services expense

 

 

825

 

 

 

853

 

 

 

1,192

 

Renewable energy tax credit investment impairment

 

 

602

 

 

 

 

 

 

690

 

Impairment expense on goodwill and other intangibles, net

 

 

 

 

 

2,680

 

 

 

(4,350

)

Other expense

 

 

999

 

 

 

1,844

 

 

 

2,588

 

Total noninterest expense

 

 

14,834

 

 

 

15,494

 

 

 

10,651

 

Net loss before equity in undistributed

   income of subsidiaries

 

 

(14,458

)

 

 

(15,015

)

 

 

(9,742

)

Income tax benefit

 

 

(27

)

 

 

(3,658

)

 

 

(320

)

Net loss

 

 

(14,431

)

 

 

(11,357

)

 

 

(9,422

)

Equity in undistributed income of subsidiaries in

   excess of dividends from subsidiaries

 

 

32,465

 

 

 

62,805

 

 

 

109,921

 

Net income attributable to Live Oak Bancshares, Inc.

 

$

18,034

 

 

$

51,448

 

 

$

100,499

 

 

Condensed Cash Flow Statement

Statements of Cash Flows

 

 

 

Years ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

18,034

 

 

$

51,448

 

 

$

100,499

 

Adjustments to reconcile net income to net cash

   provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed net income of subsidiaries in

   excess of dividends of subsidiaries

 

 

(32,465

)

 

 

(62,805

)

 

 

(109,921

)

Depreciation

 

 

 

 

 

199

 

 

 

1,188

 

Impairment expense on goodwill and other intangibles, net

 

 

 

 

 

2,680

 

 

 

(4,350

)

Deferred income tax

 

 

(790

)

 

 

(6,633

)

 

 

(5,376

)

Renewable energy tax credit investment impairment

 

 

602

 

 

 

 

 

 

690

 

Stock option based compensation expense

 

 

1,723

 

 

 

1,713

 

 

 

1,786

 

Restricted stock expense

 

 

10,025

 

 

 

7,463

 

 

 

5,717

 

Business combination contingent consideration fair value

   adjustments

 

 

 

 

 

(260

)

 

 

1,950

 

Net change in other assets

 

 

7,100

 

 

 

4,396

 

 

 

11,649

 

Net change in other liabilities

 

 

1,417

 

 

 

142

 

 

 

(820

)

Net cash provided by (used in) operating activities

 

 

5,646

 

 

 

(1,657

)

 

 

3,012

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment in subsidiaries

 

 

(1,109

)

 

 

(9,325

)

 

 

(55,240

)

Net change in advances to subsidiaries

 

 

 

 

 

 

 

 

640

 

Business combination, net of cash acquired

 

 

 

 

 

 

 

 

(7,696

)

Purchases of premises and equipment

 

 

 

 

 

(20

)

 

 

(4,864

)

Net cash used in investing activities

 

 

(1,109

)

 

 

(9,345

)

 

 

(67,160

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings

 

 

 

 

 

 

 

 

25,000

 

Repayments of borrowings

 

 

(1,441

)

 

 

(25,123

)

 

 

(26,279

)

Stock option exercises

 

 

508

 

 

 

1,626

 

 

 

1,026

 

Employee stock purchase program

 

 

437

 

 

 

342

 

 

 

445

 

Withholding cash issued in lieu of restricted stock

 

 

(409

)

 

 

(756

)

 

 

(4,891

)

Sale of common stock, net

 

 

 

 

 

 

 

 

113,096

 

Shareholder dividend distributions

 

 

(4,827

)

 

 

(4,809

)

 

 

(3,776

)

Net cash (used in) provided by financing activities

 

 

(5,732

)

 

 

(28,720

)

 

 

104,621

 

Net change in cash and cash equivalents

 

 

(1,195

)

 

 

(39,722

)

 

 

40,473

 

Cash and cash equivalents at beginning of year

 

 

14,780

 

 

 

54,502

 

 

 

14,029

 

Cash and cash equivalents at end of year

 

$

13,585

 

 

$

14,780

 

 

$

54,502