XML 86 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Record Amount of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.

 

December 31, 2019

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US treasury securities

 

$

5,015

 

 

$

 

 

$

5,015

 

 

$

 

US government agencies

 

 

22,779

 

 

 

 

 

 

22,779

 

 

 

 

Mortgage-backed securities

 

 

503,297

 

 

 

 

 

 

503,297

 

 

 

 

Municipal bonds1

 

 

8,954

 

 

 

 

 

 

8,862

 

 

 

92

 

Servicing assets2

 

 

35,365

 

 

 

 

 

 

 

 

 

35,365

 

Mutual fund

 

 

2,206

 

 

 

 

 

 

2,206

 

 

 

 

Equity warrant assets3

 

 

570

 

 

 

 

 

 

 

 

 

570

 

Total assets at fair value

 

$

578,186

 

 

$

 

 

$

542,159

 

 

$

36,027

 

 

December 31, 2018

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US treasury securities

 

$

4,966

 

 

$

 

 

$

4,966

 

 

$

 

US government agencies

 

 

30,944

 

 

 

 

 

 

30,944

 

 

 

 

Mortgage-backed securities

 

 

343,581

 

 

 

 

 

 

343,581

 

 

 

 

Municipal bond1

 

 

999

 

 

 

 

 

 

 

 

 

999

 

Servicing assets2

 

 

47,641

 

 

 

 

 

 

 

 

 

47,641

 

Mutual fund

 

 

2,099

 

 

 

 

 

 

2,099

 

 

 

 

Equity warrant assets3

 

 

527

 

 

 

 

 

 

 

 

 

527

 

Total assets at fair value

 

$

430,757

 

 

$

 

 

$

381,590

 

 

$

49,167

 

 

1

During the year ended December 31, 2019, the Company sold $900 thousand of a municipal bond to a third party and recorded a fair value adjustment loss of $8 thousand.  During the year ended December 31, 2018, the Company purchased a municipal bond with a value of $1.0 million and recorded a fair value adjustment loss of $1 thousand.

2

See Note 7 for a rollforward of recurring Level 3 fair values for servicing assets.

3

During the years ended December 31, 2019 and 2018, the Company recorded net losses on derivative instruments of $53 thousand and $24 thousand, respectively.

Recorded Amount of Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a non-recurring basis.

 

December 31, 2019

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

3,909

 

 

$

 

 

$

 

 

$

3,909

 

Foreclosed assets

 

 

5,612

 

 

 

 

 

 

 

 

 

5,612

 

Equity security investment with a non-readily

   determinable fair value

 

 

8,738

 

 

 

8,738

 

 

 

 

 

 

 

Total assets at fair value

 

$

18,259

 

 

$

8,738

 

 

$

 

 

$

9,521

 

 

December 31, 2018

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

4,130

 

 

$

 

 

$

 

 

$

4,130

 

Foreclosed assets

 

 

1,094

 

 

 

 

 

 

 

 

 

1,094

 

Total assets at fair value

 

$

5,224

 

 

$

 

 

$

 

 

$

5,224

 

Analysis of Level 3 Valuation Techniques

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of December 31, 2019 and December 31, 2018 the significant unobservable inputs used in the fair value measurements were as follows:

December 31, 2019

 

Level 3 Assets with Significant Unobservable Inputs

 

Fair Value

 

 

Valuation Technique

 

Significant Unobservable Inputs

 

Range

Municipal bond

 

$

92

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

4.55%

5.00%

Impaired loans

 

$

3,909

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10% to 57%

Foreclosed assets

 

$

5,612

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10% to 37%

Equity warrant assets

 

$

570

 

 

Black-Scholes option pricing model

 

Volatility

Risk-free interest rate

Marketability discount

Remaining life

 

21-75%

1.90%

20%

8 - 10 years

 

December 31, 2018

 

Level 3 Assets with Significant Unobservable Inputs

 

Fair Value

 

 

Valuation Technique

 

Significant Unobservable Inputs

 

Range

Municipal bond

 

$

999

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

5.14%

5.00%

Impaired loans

 

$

4,130

 

 

Discounted appraisals

 

Appraisal

adjustments (1)

 

8% to 48%

Foreclosed assets

 

$

1,094

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

9% to 37%

Equity warrant assets

 

$

527

 

 

Black-Scholes option pricing model

 

Volatility

Risk-free interest rate

Marketability discount

Remaining life

 

20.40%

2.69%

20.00%

9 - 10 years

 

(1)

Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.

Carrying Amount and Estimated Fair Value of Financial Instruments

The carrying amounts and estimated fair values of the Company’s financial instruments are as follows:

 

December 31, 2019

 

Carrying

Amount

 

 

Quoted Price In

Active Markets

for Identical

Assets/Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs (Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

 

Total Fair

Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

126,752

 

 

$

126,752

 

 

$

 

 

$

 

 

$

126,752

 

Federal funds sold

 

 

96,787

 

 

 

96,787

 

 

 

 

 

 

 

 

 

96,787

 

Certificates of deposit with other banks

 

 

7,250

 

 

 

7,568

 

 

 

 

 

 

 

 

 

7,568

 

Investment securities, available-for-sale

 

 

540,045

 

 

 

 

 

 

539,953

 

 

 

92

 

 

 

540,045

 

Loans held for sale

 

 

966,447

 

 

 

 

 

 

 

 

 

1,020,567

 

 

 

1,020,567

 

Loans and leases, net of allowance for loan

   and lease losses

 

 

2,599,052

 

 

 

 

 

 

 

 

 

2,659,681

 

 

 

2,659,681

 

Servicing assets

 

 

35,365

 

 

 

 

 

 

 

 

 

35,365

 

 

 

35,365

 

Mutual fund

 

 

2,206

 

 

 

 

 

 

2,206

 

 

 

 

 

 

2,206

 

Equity warrant assets

 

 

570

 

 

 

 

 

 

 

 

 

570

 

 

 

570

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,229,122

 

 

 

 

 

 

4,213,657

 

 

 

 

 

 

4,213,657

 

Borrowings

 

 

14

 

 

 

 

 

 

 

 

 

14

 

 

 

14

 

 

December 31, 2018

 

Carrying Amount

 

 

Quoted Price In

Active Markets

for Identical

Assets/Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs (Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

 

Total Fair

Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

316,823

 

 

$

316,823

 

 

$

 

 

$

 

 

$

316,823

 

Certificates of deposit with other banks

 

 

7,250

 

 

 

7,442

 

 

 

 

 

 

 

 

 

7,442

 

Investment securities, available-for-sale

 

 

380,490

 

 

 

 

 

 

380,490

 

 

 

 

 

 

380,490

 

Loans held for sale

 

 

687,393

 

 

 

 

 

 

 

 

 

695,154

 

 

 

695,154

 

Loans and leases, net of allowance for loan

   and lease losses

 

 

1,810,985

 

 

 

 

 

 

 

 

 

1,807,528

 

 

 

1,807,528

 

Servicing assets

 

 

47,641

 

 

 

 

 

 

 

 

 

47,641

 

 

 

47,641

 

Mutual fund

 

 

2,099

 

 

 

 

 

 

2,099

 

 

 

 

 

 

2,099

 

Equity warrant assets

 

 

527

 

 

 

 

 

 

 

 

 

527

 

 

 

527

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,149,583

 

 

 

 

 

 

3,117,941

 

 

 

 

 

 

3,117,941

 

Borrowings

 

 

1,457

 

 

 

 

 

 

 

 

 

1,457

 

 

 

1,457