XML 58 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Oct. 31, 2019
Oct. 31, 2018
Cash flows from operating activities:    
Net loss $ (267,321) $ (553,962)
Adjustments to reconcile net loss to net cash used in operating activities:    
Impairment loss on fair value-sale securities 0 (43,530)
Forgiveness of debts 0 0
Depreciation 481,636 308,011
Gain on disposal of plant and equipment 0 0
Changes in operating assets and liabilities:    
Accounts receivable 3,069 145,861
Rental concession 26,409 54,661
Deposits and other receivables (84,151) (1,851)
Biological assets (32,577) 0
Accounts payable (30,920) 31,662
Rental deposits from tenants 0 2,236
Income tax payable (87,483) (123,872)
Accrued liabilities and other payables (3,741) (93,587)
Deferred tax assets 0 0
Deferred tax liabilities (6,095) (12,874)
Net cash used in operating activities (1,174) (200,185)
Cash flows from investing activities:    
Bearer Plants (66,793) (151,463)
Payment on construction in progress (6,241) (113,251)
Purchase of property, plant and equipment (33,515) (27,925)
Proceeds from disposal of plant and equipment 0 0
Net cash used in investing activities (106,549) (292,639)
Cash flows from financing activities:    
(Repayment to) / Advances from a director (760,331) (190,385)
Proceeds from long-term bank loans 1,174,094 13,151,916
Repayments on long-term bank loans (612,696) (8,557,345)
Payments on finance lease 0 0
Repayment on revolving line of credit 0 (3,679,725)
Net cash provided by financing activities (198,933) 724,461
Foreign currency translation adjustment 1,572 (22,701)
NET CHANGE IN CASH AND CASH EQUIVALENTS (305,084) 208,936
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 503,197 294,261
CASH AND CASH EQUIVALENTS, END OF YEAR 198,113 503,197
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for income tax 365,608 349,664
Cash paid for interest $ 723,401 $ 787,285