XML 23 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Note 3 - Loans Receivable
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables, Excluding Allowance for Credit Losses [Text Block]
Note
3.
Loans Receivable
 
The major classifications of loans in the consolidated balance sheets at
December 31, 2018
and
2017
were as follows:
 
(Dollars in Thousands)
 
December 31,
 
   
2018
   
2017
 
Construction:
               
Residential
  $
17,232
    $
15,221
 
Land acquisition, development & commercial
   
28,903
     
35,601
 
Real Estate:
               
Residential
   
143,385
     
121,649
 
Commercial
   
184,989
     
173,999
 
Commercial, industrial & agricultural
   
60,183
     
61,129
 
Equity lines
   
28,969
     
28,835
 
Consumer
   
7,719
     
7,693
 
Overdrafts
   
82
     
68
 
Total loans
   
471,462
     
444,195
 
Less allowance for loan losses
   
(3,992
)
   
(3,758
)
Loans, net
  $
467,470
    $
440,437
 
 
The past-due and nonaccrual status of loans as of
December 31, 2018
was as follows:
 
(Dollars in Thousands)
 
30-59
Days
Past-Due
   
60-89
Days
Past-Due
   
90 Days
or
More
Past-Due
   
Total
Past-Due
   
Current
   
Total
Loans
   
Nonaccrual
Loans
 
Construction:
                                                       
Residential
  $
507
    $
    $     $
507
    $
16,725
    $
17,232
    $
 
Land acquisition, development & commercial
   
243
     
           
243
     
28,660
     
28,903
     
125
 
Real Estate:
                                                       
Residential
   
513
     
           
513
     
142,872
     
143,385
     
532
 
Commercial
   
856
     
           
856
     
184,133
     
184,989
     
463
 
Commercial, industrial & agricultural
   
206
     
           
206
     
60,059
     
60,265
     
162
 
Equity lines
   
398
     
           
398
     
28,571
     
28,969
     
400
 
Consumer
   
21
     
3
           
24
     
7,695
     
7,719
     
1
 
Total
  $
2,744
    $
3
    $     $
2,747
    $
468,715
    $
471,462
    $
1,683
 
 
The past-due and nonaccrual status of loans as of
December 31, 2017
was as follows:
 
(Dollars in Thousands)
 
30-59
Days
Past-Due
   
60-89
Days
Past-Due
   
90 Days
or
More
Past-Due
   
Total
Past-Due
   
Current
   
Total
Loans
   
Nonaccrual
Loans
 
Construction:
                                                       
Residential
  $
    $
    $
    $
    $
15,221
    $
15,221
    $
 
Land acquisition, development & commercial
   
43
     
     
274
     
317
     
35,284
     
35,601
     
274
 
Real Estate:
                                                       
Residential
   
589
     
870
     
546
     
2,005
     
119,644
     
121,649
     
173
 
Commercial
   
278
     
19
     
209
     
506
     
173,493
     
173,999
     
209
 
Commercial, industrial & agricultural
   
130
     
143
     
392
     
665
     
60,532
     
61,197
     
403
 
Equity lines
   
544
     
49
     
     
593
     
28,242
     
28,835
     
49
 
Consumer
   
17
     
2
     
36
     
55
     
7,638
     
7,693
     
36
 
Total
  $
1,601
    $
1,083
    $
1,457
    $
4,141
    $
440,054
    $
444,195
    $
1,144
 
 
There were
no
residential real estate loans that were past due
ninety
days or more and still accruing interest at
December 31, 2018.
 
There was
one
residential real estate loan, totaling
$373
thousand that was past due
ninety
days or more and still accruing interest at
December 31, 2017.
 
Impaired loans, which include TDRs of
$4.0
million, and the related allowance at
December 31, 2018,
were as follows:
 
 
With no related allowance:
(Dollars in Thousands)
 
Recorded
Investment
in Loans
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Balance
Total Loans
   
Interest
Income
Recognized
 
Construction:
                                       
Residential
  $
    $
    $     $
    $
 
Land acquisition, development & commercial
   
43
     
43
           
43
     
 
Real Estate:
                                       
Residential
   
538
     
538
           
557
     
12
 
Commercial
   
4,228
     
4,228
           
4,350
     
155
 
Commercial, industrial & agricultural
   
63
     
63
           
66
     
 
Equity lines
   
210
     
298
           
299
     
 
Consumer
   
     
           
     
 
Total loans with no allowance
  $
5,082
    $
5,170
    $     $
5,315
    $
167
 
 
 
With an allowance recorded:
(Dollars in Thousands)
 
Recorded
Investment
in Loans
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Balance
Total Loans
   
Interest
Income
Recognized
 
Construction:
                                       
Residential
  $
    $
    $
    $
    $
 
Land acquisition, development & commercial
   
     
     
     
     
 
Real Estate:
                                       
Residential
   
     
     
     
     
 
Commercial
   
     
     
     
     
 
Commercial, industrial & agricultural
   
     
     
     
     
 
Equity lines
   
     
     
     
     
 
Consumer
   
     
     
     
     
 
Total loans with an allowance
  $
    $
    $
    $
    $
 
 
Impaired loans, which include TDRs of
$4.1
million, and the related allowance at
December 31, 2017,
were as follows:
 
 
With no related allowance:
(Dollars in Thousands)
 
Recorded
Investment
in Loans
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Balance
Total Loans
   
Interest
Income
Recognized
 
Construction:
                                       
Residential
  $
    $
    $     $
    $
 
Land acquisition, development & commercial
   
181
     
331
           
331
     
10
 
Real Estate:
                                       
Residential
   
360
     
640
           
638
     
30
 
Commercial
   
4,098
     
4,273
           
4,166
     
161
 
Commercial, industrial & agricultural
   
379
     
379
           
379
     
15
 
Equity lines
   
299
     
299
           
300
     
14
 
Consumer
   
     
           
     
 
Total loans with no allowance
  $
5,317
    $
5,922
    $     $
5,814
    $
230
 
 
 
With an allowance recorded:
(Dollars in Thousands)
 
Recorded
Investment
in Loans
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Balance
Total Loans
   
Interest
Income
Recognized
 
Construction:
                                       
Residential
  $
    $
    $
    $
    $
 
Land acquisition, development & commercial
   
     
     
     
     
 
Real Estate:
                                       
Residential
   
     
     
     
     
 
Commercial
   
     
     
     
     
 
Commercial, industrial & agricultural
   
     
     
     
     
 
Equity lines
   
     
     
     
     
 
Consumer
   
     
     
     
     
 
Total loans with an allowance
  $
    $
    $
    $
    $
 
 
Troubled Debt Restructurings
 
At
December 31, 2018,
four
loans totaling
$4.0
million were classified as troubled debt restructurings (“TDRs”). Two of the
four
loans totaling
$3.8
million were performing in accordance with their restructured terms and were
not
on nonaccrual status at year end
2018.
The other
two
loans from
one
borrower totaled
$195
thousand and were on nonaccrual status at year end
2018.
All
four
TDRs were current with their restructured terms at
December 31, 2018.
 
At
December 31, 2017,
four
loans totaling
$4.1
million were classified as troubled debt restructurings (“TDRs”). Two of the
four
loans totaling
$3.9
million were performing in accordance with their restructured terms and were
not
on nonaccrual status at year end
2017.
The other
two
loans from
one
borrower totaled
$219
thousand and were on nonaccrual status at year end
2017.
All
four
TDRs were current with their restructured terms at
December 31, 2017.
 
There was
no
valuation allowance related to total TDRs at
December 31, 2018
or
December 31, 2017.
No
loans were modified in a TDR during the years ended
December 31, 2018
or
December 31, 2017.
 
Management considers troubled debt restructurings and subsequent defaults in restructured loans in the determination of the adequacy of the Company’s allowance for loan losses.  When identified as a TDR, a loan is evaluated for potential loss based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs if the loan is collateral dependent.  Loans identified as TDRs frequently are on non-accrual status at the time of the restructuring and, in some cases, partial charge-offs
may
have already been taken against the loan and a specific allowance
may
have already been established for the loan.  As a result of any modification as a TDR, the specific reserve associated with the loan
may
be increased.  Additionally, loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future defaults.  If loans modified in a TDR subsequently default, the Company evaluates the loan for possible further impairment.  As a result, any specific allowance
may
be increased, adjustments
may
be made in the allocation of the total allowance balance, or partial charge-offs
may
be taken to further write-down the carrying value of the loan.  Management exercises significant judgment in developing estimates for potential losses associated with TDRs.