XML 16 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Cash flows from operating activities:          
Net income $ 1,342 $ 937 $ 3,533 $ 2,170  
Adjustments to reconcile net income to net cash provided by operations:          
Depreciation and amortization     511 545  
Provision for loan losses 24 40 371 575 $ 1,142
Amortization of premium on securities, net     327 351  
Amortization of discount on subordinated notes     23 23  
Gains on sales of loans held for sale     (421) (516)  
Losses on sales and writedowns of other real estate, net 2 160 380  
Gains on sales of investment securities     (60) (60)  
Increase in value of life insurance contracts     (152) (146)  
Income from life insurance benefit (642)  
Stock compensation expense     159 109  
Originations of loans held for sale     (21,728) (24,759)  
Proceeds from sales of loans held for sale     22,358 24,940  
Changes in assets and liabilities:          
Accrued income     42 (330)  
Other assets     104 (222)  
Deferred taxes, net     (257) (71)  
Accrued interest payable     188 122  
Other liabilities     538 227  
Net cash flows provided by operating activities     5,054 3,338  
Cash flows from investing activities:          
Net increase in federal funds sold     (13) (90)  
Purchases of available for sale securities     (900) (18,099)  
Sales, maturities, and calls of available for sale securities     8,986 17,436  
Redemption (purchase) of restricted equity securities, net     12 (158)  
Net increase in loans     (23,027) (17,074)  
Purchase of other real estate at foreclosure     (274)  
Proceeds from sales of other real estate     590 876  
Purchase of bank owned life insurance     (500)  
Death benefit from bank owned life insurance     1,316  
Supplemental executive retirement plan payments     (6)  
Purchases of property and equipment     (670) (272)  
Net cash flows used in investing activities     (13,712) (18,155)  
Cash flows from financing activities:          
Net increase in noninterest-bearing deposits     14,642 18,895  
Net increase (decrease) in interest-bearing deposits     (8,465) 9,201  
Net increase (decrease) in FHLB borrowings     (300) 3,361  
Net decrease in other borrowings     (210) (125)  
Distribution of equity of noncontrolling interest     (204)  
Common stock cash dividends paid     (464)  
Exercise of stock options     91 28  
Net settlement of vested restricted stock     (20) (17)  
Net cash flows provided by financing activities     5,070 31,343  
Net increase (decrease) in cash and cash equivalents     (3,588) 16,526  
Cash and cash equivalents, beginning     21,714 18,229 18,229
Cash and cash equivalents, ending $ 18,126 $ 34,755 18,126 34,755 $ 21,714
Supplemental disclosure of cash flow information:          
Cash payments for interest     2,455 2,122  
Cash payments for income taxes     790 1,211  
Supplemental disclosure of noncash investing and financing activities:          
Transfer from loans to other real estate owned     697 750  
Change in unrealized gains and losses on available for sale securities     $ (1,287) $ 247