XML 23 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 7 - Fair Value Measurement
6 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
Note 7. Fair Value Measurement
 
The Company uses a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows:
 
Level 1 - Valuation is based on quoted prices in active markets for identical assets and liabilities.
 
Level 2 - Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
 
Level 3 - Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.
 
The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the consolidated financial statements:
 
Securities available for sale:
Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).
 
The following table presents the balances of financial
assets and liabilities measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015:
 
(Dollars In Thousands)
         
Carrying value at June 30, 2016
 
Description
 
Balance as of June 30,
2016
   
Quoted Prices
in Active Markets for
Identical Assets
(Level 1)
   
Significant Other Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets:
                               
U.S. Government agency securities
  $ 13,858     $     $ 13,858     $  
Mortgage-backed securities and CMO’s
    21,578             21,578        
Corporate securities
    2,500             2,500        
Municipal securities
    16,562             16,562        
 
(Dollars In Thousands)
         
Carrying value at December 31, 2015
 
Description
 
Balance as of December 31,
2015
   
Quoted Prices
in Active Markets for
Identical Assets
(Level 1)
   
Significant Other Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets:
                               
U.S. Government agency securities
  $ 17,019     $     $ 17,019     $  
Mortgage-backed securities and CMO’s
    18,190             18,190        
Municipal securities
    17,335             17,335        
 
Certain assets are measured at fair value on a nonrecurring basis in accordance with generally accepted accounting principles (GAAP). Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.
 
The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the consolidated financial statements:
 
Impaired Loans:
The Company does not record loans at fair value on a recurring basis. However, from time to time a loan is considered impaired and a specific reserve is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures the extent of any loss. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value, and discounted cash flow. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investment in such loans. Impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. If carried at market price based on appraised value using observable market data, it is recorded as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraisal value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.
 
Loans held for sale:
The carrying value of these loans approximates the fair value. These loans close in the name of the Bank’s consolidated joint venture subsidiary HomeTown Residential Mortgage, LLC, but are generally sold within a two-week period.
 
Other Real Estate Owned (OREO)
: The carrying amount of real estate owned by the Company resulting from foreclosures is estimated at the lesser of cost or the fair value of the real estate based on an observable market price or a current appraised value less selling costs. If carried at market price based on appraised value using observable market data, it is recorded as nonrecurring Level 2. When an appraised value is not available or is not current, or management determines the fair value of the real estate is further impaired below the appraised value or there is no observable market price, the Company records the real estate as nonrecurring Level 3.
 
The following table summarizes the Company’s assets that were measured at fair value on a nonrecurring basis as of June 30, 2016 and December 31, 2015.
 
(Dollars In Thousands)
         
Carrying value at June 30, 2016
 
Description
 
Balance as of
June 30, 2016
   
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets:
                               
Impaired loans, net of valuation allowance
  $ 105     $     $     $ 105  
Loans held for sale
    915             915        
Other real estate owned
    4,337             448       3,889  
 
(Dollars In Thousands)
         
Carrying value at December 31, 2015
 
Description
 
Balance as of
December 31, 2015
   
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets:
                               
Impaired loans, net of valuation allowance
  $ 110     $     $     $ 110  
Loans held for sale
    1,643             1,643        
Other real estate owned
    5,237             1,300       3,937  
 
At June 30, 2016 and December 31, 2015, the Company did not have any liabilities measured at fair value on a nonrecurring basis.
 
The following table displays quantitative information about Level 3 Fair Value Measurements for June 30, 2016:
 
(Dollars In Thousands)
 
Quantitative information about Level 3 Fair Value Measurements for June 30, 2016
 
Assets
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable input
 
Range (Weighted Average)
 
Impaired loans
  $ 105  
Discounted cash flows
 
Residual cash flows discount rate
  6% - 6% (6%)  
                           
Other real estate owned
  $ 1,735  
Discounted appraised value
 
Selling cost
  6% - 6% (6%)  
             
Discount for lack of marketability and age of appraisal
  4% - 9% (8%)  
                           
    $ 2,154  
Internal evaluations
 
Internal evaluations
  4% - 35% (22%)  
 
The following table displays quantitative information about Level 3 Fair Value Measurements for December 31, 2015:
 
(Dollars In Thousands)
 
Quantitative information about Level 3 Fair Value Measurements for December 31, 2015
 
Assets
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable input
 
Range (Weighted Average)
 
Impaired loans
  $ 110  
Discounted cash flows
 
Residual cash flows discount rate
  6% - 6% (6%)  
                           
Other real estate owned
  $ 1,735  
Discounted appraised value
 
Selling cost
  6% - 6% (6%)  
             
Discount for lack of marketability and age of appraisal
  4% - 9% (8%)  
                           
    $ 2,202  
Internal evaluations
 
Internal evaluations
  4% - 39% (21%)  
 
The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:
 
Cash and due from banks: The carrying amounts reported in the consolidated balance sheet for cash on hand and amounts due from correspondent banks approximate their fair values. The fair values for certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates of deposit to a schedule of contractual maturities on such time deposits.
 
Federal funds sold: Federal funds sold consist of overnight loans to other financial institutions and mature within one to three days. At June 30, 2016 and December 31, 2015, management believes the carrying value of federal funds sold approximates estimated market value.
 
Securities available for sale: Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).
 
Restricted equity securities: For these restricted equity securities, the carrying amount is a reasonable estimate of fair value based on the redemption provisions of the related securities.
 
Loans held for sale: The carrying value of these loans approximates the fair value. These loans close in the name of the Bank’s joint venture subsidiary HomeTown Residential Mortgage, LLC, but are generally sold within a two-week period.
 
Loans receivable: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying amounts. Their fair values are measured utilizing independent valuation techniques of similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. The fair values for other loans are estimated using discounted cash flow analysis, based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.
 
Bank owned life insurance: The cash values of these policies are estimates using information provided by insurance carriers. The policies are carried at their cash surrender value, which approximates fair value.
 
Deposit liabilities: The fair values disclosed for demand and savings deposits are, by definition, equal to the amount payable on demand at the reporting date. The fair values for certificates of deposit and individual retirement accounts are estimated using a discounted cash flow calculation that applies interest rates currently being offered to a schedule of contractual maturities on such time deposits.
  
FHLB borrowings: The fair values for FHLB borrowings are estimated using a discounted cash flow calculation that applies interest rates currently being offered on FHLB borrowings to the contractual maturities on such FHLB borrowings.
 
Subordinated notes: The fair values is measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).
 
Other borrowings: The warehouse line of credit is a short term revolving credit facility used to fund mortgage loans originations until the underlying loan is sold.
The warehouse line of credit, federal funds purchased, borrowings under repurchase agreements mature within 30 days and approximate their fair values.
 
Accrued interest: The carrying amount of accrued interest receivable and payable approximates fair value.
 
Off-balance sheet financial instruments: The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements. At June 30, 2016 and December 31, 2015, the fair value of loan commitments and standby letters of credit were deemed to be immaterial.
 
The carrying amounts and approximate fair values of the Company's financial instruments are as follows at June 30, 2016:
 
(Dollars In Thousands)
         
Fair value at June 30, 2016
 
Description
 
Carrying value as of
June 30,
2016
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Approximate
Fair Values
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
  $ 28,101     $ 26,351     $ 1,757     $     $ 28,108  
Federal funds sold
    954       954                   954  
Securities available-for-sale
    54,498             54,498             54,498  
Restricted equity securities
    2,479             2,479             2,479  
Loans held for sale
    915             915             915  
Loans, net
    390,219                   393,924       393,924  
Bank owned life insurance
    6,371             6,371             6,371  
Accrued income
    2,071             2,071             2,071  
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total deposits
    433,275             433,602             433,602  
FHLB borrowings
    14,650             14,789             14,789  
Subordinated notes
    7,209             7,651             7,651  
Other borrowings
    896             896             896  
Accrued interest payable
    411             411             411  
 
The carrying amounts and approximate fair values of the Company's financial instruments are as follows at December 31, 2015:
 
(Dollars In Thousands)
         
Fair value at December 31, 2015
 
Description
 
Carrying value as of
December 31,
2015
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Approximate
Fair Values
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
  $ 28,745     $ 26,995     $ 1,767     $     $ 28,762  
Federal funds sold
    1,329       1,329                   1,329  
Securities available for sale
    52,544             52,544             52,544  
Restricted equity securities
    2,535             2,535             2,535  
Loans held for sale
    1,643             1,643             1,643  
Loans, net
    364,060                   362,440       362,440  
Bank owned life insurance
    6,285             6,285             6,285  
Accrued income
    2,057             2,057             2,057  
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total deposits
    399,546             400,117             400,117  
FHLB borrowings
    22,000             22,191             22,191  
Subordinated notes
    7,194             7,354             7,354  
Other borrowings
    2,361             2,361             2,361  
Accrued interest payable
    372             372             372