XML 23 R13.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 7 - Fair Value Measurement
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

Note 7. Fair Value Measurement


The Company uses a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows:


Level 1 - Valuation is based on quoted prices in active markets for identical assets and liabilities.


Level 2 - Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.


Level 3 - Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.


The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the consolidated financial statements:


Securities available for sale: Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).


The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2015:


(Dollars In Thousands)

         

Carrying value at March 31, 2016

 

Description

 

Balance as of

March 31,

2016

   

Quoted Prices

in Active Markets for

Identical Assets

(Level 1)

   

Significant

Other

Observable

Inputs

(Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

 

Assets:

                               

U.S. Government agency securities

  $ 28,738     $     $ 28,738     $  

Mortgaged-backed securities

    8,373             8,373        

Municipal securities

    17,646             17,646        

(Dollars In Thousands)

         

Carrying value at December 31, 2015

 

Description

 

Balance as of December 31,

2015

   

Quoted Prices

in Active Markets for

Identical Assets

(Level 1)

   

Significant Other Observable

Inputs

(Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

 

Assets:

                               

U.S. Government agency securities

  $ 26,436     $     $ 26,436     $  

Mortgaged-backed securities

    8,773             8,773        

Municipal securities

    17,335             17,335        

Certain assets are measured at fair value on a nonrecurring basis in accordance with generally accepted accounting principles (GAAP). Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.


The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the consolidated financial statements:


Impaired Loans: The Company does not record loans at fair value on a recurring basis. However, from time to time a loan is considered impaired and a specific reserve is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures the extent of any loss. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value, and discounted cash flow. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investment in such loans. Impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. If carried at market price based on appraised value using observable market data, it is recorded as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraisal value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.


Loans held for sale: The carrying value of these loans approximates the fair value. These loans close in the name of the Bank’s consolidated joint venture subsidiary HomeTown Residential Mortgage, LLC, but are generally sold within a two-week period.


Other Real Estate Owned (OREO): The carrying amount of real estate owned by the Company resulting from foreclosures is estimated at the lesser of cost or the fair value of the real estate based on an observable market price or a current appraised value less selling costs. If carried at market price based on appraised value using observable market data, it is recorded as nonrecurring Level 2. When an appraised value is not available or is not current, or management determines the fair value of the real estate is further impaired below the appraised value or there is no observable market price, the Company records the real estate as nonrecurring Level 3.


The following table summarizes the Company’s assets that were measured at fair value on a nonrecurring basis as of March 31, 2016 and December 31, 2015.


(Dollars In Thousands)

         

Carrying value at March 31, 2016

 

Description

 

Balance as of

March 31, 2016

   

Quoted Prices

in Active Markets

for Identical Assets

(Level 1)

   

Significant

Other

Observable

Inputs

(Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

 

Assets:

                               

Impaired loans, net of valuation allowance

  $ 107     $     $     $ 107  

Loans held for sale

    289             289        

Other real estate owned

    5,686             1,773       3,913  

(Dollars In Thousands)

         

Carrying value at December 31, 2015

 

Description

 

Balance as of

December 31, 2015

   

Quoted Prices

in Active Markets

for Identical Assets

(Level 1)

   

Significant

Other

Observable

Inputs

(Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

 

Assets:

                               

Impaired loans, net of valuation allowance

  $ 110     $     $     $ 110  

Loans held for sale

    1,643             1,643        

Other real estate owned

    5,237             1,300       3,937  

At March 31, 2016 and December 31, 2015, the Company did not have any liabilities measured at fair value on a nonrecurring basis.


The following table displays quantitative information about Level 3 Fair Value Measurements for March 31, 2016:


(Dollars In Thousands)

 

Quantitative information about Level 3 Fair Value Measurements for March 31, 2016

Assets

 

Fair

Value

  Valuation Technique(s)  

Unobservable input

 

Range (Weighted Average)

Impaired loans

  $ 107   Discounted appraised value  

Selling cost

  6% - 6% (6%)
             

Discount for lack of marketability and age of appraisal

  95% - 95% (95%)
                         

Other real estate owned

  $ 1,735   Discounted appraised value  

Selling cost

  6% - 6% (6%)
             

Discount for lack of marketability and age of appraisal

  4% - 9% (8%)
                         
    $ 2,178   Internal evaluations  

Internal evaluations

  4% - 39% (22%)

The following table displays quantitative information about Level 3 Fair Value Measurements for December 31, 2015:


(Dollars In Thousands)

 

Quantitative information about Level 3 Fair Value Measurements for December 31, 2015

Assets

 

Fair

Value

 

Valuation Technique(s)

 

Unobservable input

 

Range (Weighted Average)

Impaired loans

  $ 110  

Discounted appraised value

 

Selling cost

 

0%

-

0%

(0%)

             

Discount for lack of marketability and age of appraisal

 

95%

-

95%

(95%)

                         

Other real estate owned

  $ 1,735  

Discounted appraised value

 

Selling cost

 

6%

-

6%

(6%)

             

Discount for lack of marketability and age of appraisal

 

4%

-

9%

(8%)

                         
    $ 2,202  

Internal evaluations

 

Internal evaluations

 

4%

-

39%

(21%)


The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:


Cash and due from banks: The carrying amounts reported in the consolidated balance sheet for cash on hand and amounts due from correspondent banks approximate their fair values. The fair values for certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates of deposit to a schedule of contractual maturities on such time deposits.


Federal funds sold: Federal funds sold consist of overnight loans to other financial institutions and mature within one to three days. At March 31, 2016 and December 31, 2015, management believes the carrying value of federal funds sold approximates estimated market value.


Securities available for sale: Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).


Restricted equity securities: For these restricted equity securities, the carrying amount is a reasonable estimate of fair value based on the redemption provisions of the related securities.


Loans held for sale: The carrying value of these loans approximates the fair value. These loans close in the name of the Bank’s joint venture subsidiary HomeTown Residential Mortgage, LLC, but are generally sold within a two-week period.


Loans receivable: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying amounts. Their fair values are measured utilizing independent valuation techniques of similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. The fair values for other loans are estimated using discounted cash flow analysis, based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.


Bank owned life insurance: The cash values of these policies are estimates using information provided by insurance carriers. The policies are carried at their cash surrender value, which approximates fair value.


Deposit liabilities: The fair values disclosed for demand and savings deposits are, by definition, equal to the amount payable on demand at the reporting date. The fair values for certificates of deposit and individual retirement accounts are estimated using a discounted cash flow calculation that applies interest rates currently being offered to a schedule of contractual maturities on such time deposits.


FHLB borrowings: The fair values for FHLB borrowings are estimated using a discounted cash flow calculation that applies interest rates currently being offered on FHLB borrowings to the contractual maturities on such FHLB borrowings.


Subordinated notes: The fair value of the subordinated notes is estimated using a discounted cash flow calculation that applies current incremental borrowing rates for similar types of borrowing arrangements.


Other borrowings: The warehouse line of credit is a short term revolving credit facility used to fund mortgage loans originations until the underlying loan is sold. The warehouse line of credit, federal funds purchased, borrowings under repurchase agreements mature within 30 days and approximate their fair values.


Accrued interest: The carrying amount of accrued interest receivable and payable approximates fair value.


Off-balance sheet financial instruments: The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements. At March 31, 2016 and December 31, 2015, the fair value of loan commitments and standby letters of credit were deemed to be immaterial.


The carrying amounts and approximate fair values of the Company's financial instruments are as follows at March 31, 2016:


(Dollars In Thousands)

         

Fair value at March 31, 2016

 

Description

 

Carrying value as of

March 31,

2015

   

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

   

Significant

Other

Observable

Inputs

(Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

   

Approximate

Fair Values

 

Financial assets

                                       

Cash and due from banks

  $ 27,890     $ 26,140     $ 1,761     $     $ 27,901  

Federal funds sold

    1,082       1,082                   1,082  

Securities available-for-sale

    54,757             54,757             54,757  

Restricted equity securities

    2,765             2,765             2,765  

Loans held for sale

    289             289             289  

Loans, net

    377,716                   380,568       380,568  

Bank owned life insurance

    6,328             6,328             6,328  

Accrued income

    2,010             2,010             2,010  

Financial liabilities

                                       

Total deposits

    413,618             414,104             414,104  

FHLB borrowings

    22,000             22,165             22,165  

Subordinated notes

    7,202             7,055             7,055  

Other borrowings

    1,072             1,072             1,072  

Accrued interest payable

    569             569             569  

The carrying amounts and approximate fair values of the Company's financial instruments are as follows at December 31, 2015:


(Dollars In Thousands)

         

Fair value at December 31, 2015

 

Description

 

Carrying value as of

December 31,

2015

   

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

   

Significant

Other

Observable

Inputs

(Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

   

Approximate

Fair Values

 

Financial assets

                                       

Cash and due from banks

  $ 28,745     $ 26,995     $ 1,767     $     $ 28,762  

Federal funds sold

    1,329       1,329                   1,329  

Securities available for sale

    52,544             52,544             52,544  

Restricted equity securities

    2,535             2,535             2,535  

Loans held for sale

    1,643             1,643             1,643  

Loans, net

    364,060                   362,440       362,440  

Bank owned life insurance

    6,285             6,285             6,285  

Accrued income

    2,057             2,057             2,057  

Financial liabilities

                                       

Total deposits

    399,546             400,117             400,117  

FHLB borrowings

    22,000             22,191             22,191  

Subordinated notes

    7,194             7,354             7,354  

Other borrowings

    2,361             2,361             2,361  

Accrued interest payable

    372             372             372