XML 19 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net income $ 3,611 $ 3,415
Adjustments to reconcile net income to net cash provided by operations:    
Depreciation and amortization 762 657
Amortization of premium on securities, net 575 577
Amortization of discount on subordinated notes 1  
Gains on sales of loans held for sale (527) (172)
Losses (gains) on sales and writedowns of other real estate, net 346 (10)
Gains on sales of investment securities (52) (128)
Gain on sale of building (348)  
Net losses on fixed assets disposals 3  
Increase in value of life insurance contracts (163) (104)
Stock compensation expense 137 58
Originations of loans held for sale (24,690) (8,906)
Proceeds from sales of loans held for sale 23,816 8,836
Changes in assets and liabilities:    
Accrued income (133) (47)
Other assets (277) (53)
Deferred taxes, net 50 856
Accrued interest payable 100 (14)
Other liabilities (193) 870
Net cash flows provided by operating activities 3,018 5,835
Cash flows used in investing activities:    
Net (increase) decrease in federal funds sold (680) 89
Purchases of investment securities (9,394) (9,428)
Sales, maturities, and calls of available for sale securities 10,840 13,895
(Redemptions) purchase of restricted equity securities, net (59) 88
Net increase in loans (35,713) (35,655)
Proceeds from sales of other real estate 1,403 1,206
Purchases of bank owned life insurance (2,500)  
Purchases of property and equipment (370) (1,921)
Proceeds from disposals of property and equipment 845  
Net cash flows used in investing activities (35,628) (31,726)
Cash flows from financing activities:    
Net increase in noninterest-bearing deposits 26,042 4,994
Net increase in interest-bearing deposits 10,909 17,831
Net increase (decrease) in FHLB borrowings 2,000 (2,000)
Issuance of subordinated notes, net 7,193  
Net increase in other borrowings 1,939 164
Net increase in equity of non-controlling interest 317  
Preferred stock dividend payment (840) (840)
Net cash flows provided by financing activities 47,560 20,149
Net increase (decrease) in cash and cash equivalents 14,950 (5,742)
Cash and cash equivalents, beginning 13,795 19,537
Cash and cash equivalents, ending 28,745 13,795
Supplemental disclosure of cash flow information:    
Cash payments for interest 2,211 2,132
Cash payments for income taxes 2,201 42
Supplemental disclosure of noncash investing activities:    
Transfer from loans to other real estate owned   1,520
Transfer from other real estate to fixed assets   1,481
Change in unrealized gains and losses on available for sale securities (90) $ 1,597
Conversion of preferred stock to common stock $ 400