XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Net income $ 1,636 $ 1,167  
Adjustments to reconcile net income to net cash provided by operations:      
Depreciation and amortization 311 262  
Provision for loan losses 202 125 125
Amortization of premium on securities, net 294 339  
Gains, losses on sales and writedowns of other real estate, net (5) 351  
Gains on sales of investment securities (108) (108)  
Gains on disposals of fixed assets   (4)  
Increase in value of life insurance contracts (51)    
Stock compensation expense 26 17  
Changes in assets and liabilities:      
Loans held for sale (162)    
Deferred tax asset, net 683 512  
Accrued income (45) (191)  
Other assets (127) 798  
Accrued interest payable 9 (37)  
Other liabilities (80) (161)  
Net cash flows provided by operating activities 2,583 3,070  
Cash flows from investing activities:      
Net decrease in federal funds sold 243 140  
Purchases of investment securities (4,083) (10,034)  
Sales, maturities, and calls of available for sale securities 6,971 11,687  
(Purchase) redemption of restricted equity securities, net (154) 205  
Net increase in loans (20,562) (9,581)  
Proceeds from sales of other real estate 974 1,760  
Purchases of property and equipment (955) (1,266)  
Proceeds from disposals of property and equipment   6  
Net cash flows used in investing activities (17,566) (7,083)  
Cash flows from financing activities:      
Net (decrease) increase in noninterest-bearing deposits (2,932) 3,098  
Net increase in interest-bearing deposits 11,595 8,590  
Net increase in short-term borrowings 315 145  
Net increase (decrease) in long-term FHLB borrowings 4,000 (3,000)  
Preferred stock issue, net   13,300  
Preferred stock dividend payment (420) (267)  
Net cash flows provided by financing activities 12,558 21,866  
Net (decrease) increase in cash and cash equivalents (2,425) 17,853  
Cash and cash equivalents, beginning 19,537 9,812 9,812
Cash and cash equivalents, ending 17,112 27,665 19,537
Supplemental disclosure of cash flow information:      
Cash payments for interest 1,065 1,167  
Cash payments for income taxes 33 30  
Supplemental disclosure of noncash investing activities:      
Transfer from loans to other real estate $ 220 $ 1,613